Projected Income Statement: IMPACT Therapeutics, Inc

Forecast Balance Sheet: IMPACT Therapeutics, Inc

Fiscal Period: December 2026 2027 2028
Net Debt 1 -832 -1,277 -1,456
Change - -53.49% -14.02%
Announcement Date - - -
1CNY in Million
Estimates

Cash Flow Forecast: IMPACT Therapeutics, Inc

Fiscal Period: December 2024 2025
CAPEX 1 1.695 1.51
Change - -10.91%
Free Cash Flow (FCF) 1 - -136.6
Change - -
Announcement Date 5/5/26 5/5/26
1CNY in Million
Estimates

Forecast Financial Ratios: IMPACT Therapeutics, Inc

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - - -50.65% 45.1% 16.35%
EBIT Margin (%) - - -51.61% 44.76% 15.86%
EBT Margin (%) - - - - -
Net margin (%) - - - - -
FCF margin (%) - - - - -
FCF / Net Income (%) - - - - -

Profitability

     
ROA - -40.35% - - -
ROE - 34.77% - - -

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - - - - -
CAPEX / EBITDA (%) - - - - -
CAPEX / FCF (%) - - - - -

Items per share

     
Cash flow per share 1 1.148 1.104 - - -
Change - -3.81% - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 -3.712 -4.09 - - -
Change - -10.19% - - -
EPS 1 -1.271 -1.295 - - -
Change - -1.91% - - -
Nbr of stocks (in thousands) - - - - -
Announcement Date 5/5/26 5/5/26 - - -
1CNY
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales 6.88x 1.56x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
9.929CNY
Average target price
32.43CNY
Spread / Average Target
+226.61%

Net sales - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 7630 Stock
  4. Financials IMPACT Therapeutics, Inc