Company Valuation: Immunovia AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 1,697 595.2 92.66 152.7 33.7 - -
Change - -64.93% - 64.79% -77.93% - -
Enterprise Value (EV) 1 1,443 526.7 92.66 76.09 -1.299 3.701 -21.3
Change - -63.5% - -17.88% -101.71% 384.8% -675.56%
P/E -0.11x -0.04x -0.01x -0.54x -0.5x -1.25x -2.51x
PBR 0.04x 0.02x - - - - -
PEG - -0.01x - 0x 0x 0x 0.1x
Capitalization / Revenue 1,775x 494x - 203x 10.5x 1.95x 0.61x
EV / Revenue 1,510x 437x - 101x -0.41x 0.21x -0.39x
EV / EBITDA -9.78x -3.17x - -0.97x 0.02x -0.05x 0.51x
EV / EBIT -8.66x -2.76x - -0.95x 0.01x -0.05x 0.47x
EV / FCF -9.27x -2.97x - -0.91x 0.01x -0.05x 0.43x
FCF Yield -10.8% -33.6% - -110% 6,695% -2,162% 235%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -689 -743 -93 -0.42 -0.1 -0.04 -0.02
Distribution rate - - - - - - -
Net sales 1 0.956 1.204 - 0.752 3.2 17.3 55
EBITDA 1 -147.6 -166.2 - -78.06 -85 -74 -42
EBIT 1 -166.6 -191.2 - -80.38 -88 -76 -45
Net income 1 -156 -168.1 -76.54 -145.9 -87 -76 -45
Net Debt 1 -254.1 -68.47 - -76.6 -35 -30 -55
Reference price 2 75.0000 26.3000 0.5460 0.2270 0.0501 0.0501 0.0501
Nbr of stocks (in thousands) 22,632 22,632 169,711 672,667 672,667 - -
Announcement Date 2/17/22 2/23/23 2/25/25 2/24/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.5x-0.41x0.02x - 3.43M
35.69x6.07x23.2x0.27% 258B
36.92x7x21.93x0.62% 163B
49.76x12.05x25.86x-.--% 150B
17x3.45x11.22x-.--% 60.84B
36.47x7.31x23.11x-.--% 53.03B
21x2.51x12.66x2.4% 53.31B
34.07x6.75x22.92x0.59% 49.3B
47.92x11.82x26.05x-.--% 50.67B
81x7.7x23.37x-.--% 45.46B
Average 35.93x 6.43x 19.03x 0.43% 88.35B
Weighted average by Cap. 39.12x 7.39x 22.11x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Immunovia AB

Historical PBR trend

Valuation ratios - PBR - Immunovia AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Immunovia AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Immunovia AB

  1. Stock Market
  2. Stocks
  3. IMMNOV Stock
  4. Valuation Immunovia AB