Company Valuation: Immersion SA

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 3.044 2.181 5.631 3.805 2.334 2.156
Change - -28.33% 158.14% -32.43% -38.67% -7.61%
Enterprise Value (EV) 1 2.482 1.56 5.954 4.626 1.795 1.11
Change - -37.16% 281.73% -22.32% -61.2% -38.16%
P/E -9.29x 3.61x 89.7x 105x 29.1x -13.2x
PBR 2.02x 1.03x 2.59x 1.72x 1.02x 1.01x
PEG - -0x -1x -2.5x 0x 0x
Capitalization / Revenue 0.55x 0.38x 1.03x 0.57x 0.32x 0.28x
EV / Revenue 0.45x 0.27x 1.09x 0.69x 0.25x 0.15x
EV / EBITDA -5.48x 4.99x -19.5x -42.6x -14x -9.75x
EV / EBIT -4x 10.1x -13.2x -15.6x -5.52x -4.22x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2584 0.4758 0.0495 0.0286 0.0632 -0.1285
Distribution rate - - - - - -
Net sales 1 5.525 5.798 5.455 6.705 7.192 7.603
EBITDA 1 -0.4533 0.3125 -0.3061 -0.1086 -0.1283 -0.1139
EBIT 1 -0.6207 0.1547 -0.4507 -0.2974 -0.3251 -0.2627
Net income 1 -0.3261 0.6035 0.0628 0.0363 0.0802 -0.163
Net Debt 1 -0.5617 -0.6216 0.3232 0.8208 -0.5391 -1.046
Reference price 2 2.400 1.720 4.440 3.000 1.840 1.700
Nbr of stocks (in thousands) 1,268 1,268 1,268 1,268 1,268 1,268
Announcement Date 1/29/21 10/28/21 10/28/22 10/31/23 11/22/24 10/30/25
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.21M
-341.48x1.47x15.52x-.--% 39.92B
20.9x2.25x10.79x3.72% 29.78B
52.41x3.61x26.63x-.--% 22.83B
20.23x2.6x10.88x2.67% 15.12B
39.03x2.98x7.57x1.72% 13.28B
36.17x2.17x18.28x2.4% 11.48B
8x0.37x2.05x2.16% 10.44B
-358.13x9.13x-954.77x-.--% 9.8B
25.8x3.11x13.35x1.42% 8.1B
Average -55.23x 3.08x -94.41x 1.57% 16.07B
Weighted average by Cap. -85.79x 2.68x -44.84x 1.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Immersion SA

Historical PBR trend

Valuation ratios - PBR - Immersion SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Immersion SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Immersion SA

  1. Stock Market
  2. Stocks
  3. ALIMR Stock
  4. Valuation Immersion SA