|
Market Closed -
OTC Markets
14:03:57 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 110.76 USD | +3.62% |
|
+3.62% | +27.19% |
| 07-29 | IMCD N.V., H1 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | IMCD N.V. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: IMCD N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,078 | 7,582 | 8,962 | 8,476 | 4,566 | 5,925 | - | - |
| Change | - | -31.56% | 18.21% | -5.42% | -46.14% | 29.78% | - | - |
| Enterprise Value (EV) 1 | 12,018 | 8,609 | 10,248 | 9,758 | 6,117 | 7,331 | 7,087 | 6,885 |
| Change | - | -28.37% | 19.04% | -4.78% | -37.31% | 19.83% | -3.32% | -2.86% |
| P/E | 53.6x | 24.2x | 30.7x | 29.5x | 21x | 22.2x | 20.4x | 18.7x |
| PBR | 7.59x | 4.53x | 5.2x | 3.83x | 2.24x | 2.65x | 2.42x | 2.21x |
| PEG | - | 0.5x | -4.56x | -5.61x | -0.9x | 1x | 2.37x | 2.04x |
| Capitalization / Revenue | 3.23x | 1.65x | 2.02x | 1.79x | 0.96x | 1.14x | 1.09x | 1.04x |
| EV / Revenue | 3.5x | 1.87x | 2.31x | 2.06x | 1.28x | 1.42x | 1.31x | 1.2x |
| EV / EBITDA | 30x | 14.7x | 18.7x | 17.1x | 11.3x | 12.6x | 11.5x | 10.5x |
| EV / EBIT | 39.3x | 18.6x | 23.9x | 23x | 16.5x | 17.1x | 15.5x | 14x |
| EV / FCF | 67.7x | 31.1x | 26.8x | 38.6x | 20.3x | 22.7x | 18.9x | 18.2x |
| FCF Yield | 1.48% | 3.22% | 3.73% | 2.59% | 4.94% | 4.4% | 5.29% | 5.51% |
| Dividend per Share 2 | 1.62 | 2.37 | 2.24 | 2.15 | 1.81 | 1.975 | 2.133 | 2.215 |
| Rate of return | 0.83% | 1.78% | 1.42% | 1.5% | 2.34% | 1.97% | 2.13% | 2.21% |
| EPS 2 | 3.63 | 5.5 | 5.13 | 4.86 | 3.68 | 4.528 | 4.918 | 5.37 |
| Distribution rate | 44.6% | 43.1% | 43.7% | 44.2% | 49.2% | 43.6% | 43.4% | 41.3% |
| Net sales 1 | 3,435 | 4,602 | 4,443 | 4,728 | 4,779 | 5,177 | 5,425 | 5,718 |
| EBITDA 1 | 401 | 584.5 | 547.8 | 572.3 | 539.2 | 579.5 | 616.3 | 654 |
| EBIT 1 | 305.5 | 461.7 | 428.5 | 425.1 | 371.3 | 427.5 | 458.7 | 492.8 |
| Net income 1 | 207.2 | 313.1 | 292.3 | 278.2 | 217.6 | 262.8 | 290.3 | 319.3 |
| Net Debt 1 | 940 | 1,027 | 1,286 | 1,282 | 1,552 | 1,405 | 1,162 | 959.8 |
| Reference price 2 | 194.70 | 133.15 | 157.55 | 143.50 | 77.34 | 100.35 | 100.35 | 100.35 |
| Nbr of stocks (in thousands) | 56,898 | 56,944 | 56,887 | 59,069 | 59,033 | 59,045 | - | - |
| Announcement Date | 2/25/22 | 2/23/23 | 3/1/24 | 3/5/25 | 2/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.12x | 5.07x | 20.54x | 1.04% | 79.01B | |
| 31.06x | 4.62x | 19.95x | 2.15% | 38.22B | |
| 23.54x | 2.81x | 14.62x | 2.22% | 33.56B | |
| 14.58x | 1.52x | 8.48x | 2.87% | 31.96B | |
| 36.79x | 6.69x | 17.74x | 1.68% | 30.37B | |
| 14.53x | 1.4x | 8.61x | 2.18% | 25.88B | |
| 40.29x | 9.81x | 29.91x | 2.17% | 24.41B | |
| 8.67x | 2.41x | 4.79x | 3% | 18.26B | |
| 24.41x | 2.64x | 10.74x | 1.85% | 17.56B | |
| Average | 25.66x | 4.11x | 15.04x | 2.13% | 33.25B | |
| Weighted average by Cap. | 28.20x | 4.31x | 16.42x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMCD Stock
- IMDZ.F Stock
- Valuation IMCD N.V.
Select your edition
All financial news and data tailored to specific country editions
