|
Market Closed -
Other stock markets
|
Pre-market 19:17:57 | |||
| 40.40 USD | +1.35% |
|
40.46 | +0.14% |
| 06-30 | June Domestic Box Office Likely to Set Up Best Second-Quarter Post COVID-19, B. Riley Says | MT |
| 06-28 | IMAX Corporation(NYSE:IMAX) added to Russell 2000 Defensive Index | CI |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,193 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 10.29% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,245 | 2,131 | 1,999 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 6.13% | -5.09% | -6.21% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 32.1x | 26.5x | 24.8x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 4.65x | 3.66x | 2.92x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0.3x | 1.2x | 3.66x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 4.97x | 4.64x | 4.37x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 5.09x | 4.51x | 3.98x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 11.7x | 10x | 8.72x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 19.7x | 15.7x | 12.9x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 24x | 17.1x | 14.6x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.16% | 5.85% | 6.85% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.257 | 1.523 | 1.627 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 440.9 | 472.8 | 502 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 191.1 | 212.3 | 229.3 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 114.2 | 136.2 | 155.5 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 73.29 | 89.2 | 88.7 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.52 | -61.73 | -194 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 40.40 | 40.40 | 40.40 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 55,016 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.72x | 5.09x | 11.75x | -.--% | 2.19B | |
| 44.86x | 3.35x | 8.43x | 1.53% | 15.09B | |
| 19.04x | 2.48x | 10.46x | 2.87% | 14.12B | |
| 36.09x | 2.48x | 23.26x | 2.16% | 13.02B | |
| 21.94x | 3.83x | 12.32x | 1.87% | 3.06B | |
| 12.5x | 0.79x | 6.66x | 2.52% | 2.75B | |
| 30.18x | 11.94x | 39.32x | 2.16% | 2.46B | |
| 17.91x | 1.49x | 6.84x | 0.3% | 2.22B | |
| 8.07x | 0.58x | 3.43x | 5.02% | 1.91B | |
| Average | 24.70x | 3.56x | 13.61x | 2.05% | 6.31B | |
| Weighted average by Cap. | 30.20x | 3.11x | 13.69x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
