|
Real-time
Boerse Muenchen
06:14:20 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 45.60 EUR | 0.00% |
|
-5.37% | +44.94% |
| 10-08 | Disney Holds Talks With Paramount, Universal on Using Imax Rival | MT |
| 10-08 | Disney Holds Talks With Paramount, Universal on Using Imax Rival | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,814 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 41.52% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,870 | 2,748 | 2,617 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 35.66% | -4.27% | -4.78% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 34.9x | 30.4x | 29.4x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 6.05x | 5.01x | 4.11x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 2x | 9.02x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6.06x | 5.78x | 5.5x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.18x | 5.64x | 5.11x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14.4x | 12.8x | 11.2x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 22x | 18.9x | 16.3x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 24.4x | 20.9x | 16.2x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.1% | 4.79% | 6.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.47 | 1.688 | 1.743 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 464.1 | 487.2 | 511.7 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 199.3 | 215.1 | 234.1 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 130.4 | 145.1 | 160.9 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 86.78 | 98.01 | 103 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 56.34 | -66.13 | -197.4 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 51.31 | 51.31 | 51.31 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -341.48x | 1.47x | 15.52x | -.--% | 39.92B | |
| 20.9x | 2.25x | 10.79x | 3.72% | 29.78B | |
| 52.41x | 3.61x | 26.63x | -.--% | 22.83B | |
| 20.23x | 2.6x | 10.88x | 2.67% | 15.12B | |
| 39.03x | 2.98x | 7.57x | 1.72% | 13.28B | |
| 36.17x | 2.17x | 18.28x | 2.4% | 11.48B | |
| 8x | 0.37x | 2.05x | 2.16% | 10.44B | |
| -358.13x | 9.13x | -954.77x | -.--% | 9.8B | |
| 25.8x | 3.11x | 13.35x | 1.42% | 8.1B | |
| Average | -55.23x | 3.08x | -94.41x | 1.57% | 17.86B | |
| Weighted average by Cap. | -85.79x | 2.68x | -44.84x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- IMA Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
