Company Valuation: Ihlas Holding

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 980.1 825 1,514 1,415 5,190 3,390
Change - -15.82% 83.53% -6.54% 266.76% -34.68%
Enterprise Value (EV) 1 980.7 398.9 982.6 1,216 5,314 5,069
Change - -59.32% 146.3% 23.76% 337% -4.61%
P/E -247x 3.57x 2.52x 0.97x -3.76x -1.05x
PBR 1.84x 0.5x 0.59x 0.36x 1.12x 1.19x
PEG - -0x 0x 0x 0x -0x
Capitalization / Revenue 0.88x 0.29x 0.45x 0.19x 0.5x 0.2x
EV / Revenue 0.88x 0.14x 0.29x 0.16x 0.51x 0.3x
EV / EBITDA 14.5x 3.27x 3.99x -1.06x -2.76x -1.3x
EV / EBIT 19.4x 3.85x 4.63x -0.94x -2.45x -1.2x
EV / FCF -1.91x -1.93x -0.61x -0.51x 190x -5.64x
FCF Yield -52.2% -51.7% -165% -197% 0.53% -17.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005019 0.154 0.4246 1.03 -0.9212 -2.154
Distribution rate - - - - - -
Net sales 1 1,114 2,823 3,395 7,567 10,345 17,160
EBITDA 1 67.74 122.2 246 -1,142 -1,923 -3,898
EBIT 1 50.64 103.6 212.1 -1,287 -2,172 -4,228
Net income 1 -3.967 208.7 637 1,545 -1,382 -3,232
Net Debt 1 0.6087 -426.1 -531.5 -199 124.5 1,679
Reference price 2 1.2400 0.5500 1.0700 1.0000 3.4600 2.2600
Nbr of stocks (in thousands) 790,400 1,500,000 1,415,089 1,415,089 1,500,000 1,500,000
Announcement Date 3/11/21 3/11/22 3/12/23 5/20/24 3/11/25 3/11/26
1TRY in Million2TRY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 22.02M
25.52x - - -.--% 1,161B
25.67x2.07x12.86x1.08% 159B
22.54x3.87x13.13x1.84% 89.63B
24.11x5.16x17.61x2.37% 78.53B
26.83x2.03x15.34x0.83% 77.46B
9.97x4.03x18.26x2.33% 70.18B
18.05x1.45x10.24x1.36% 62.27B
53.73x3.27x16.76x2.31% 30.12B
Average 25.80x 3.13x 14.89x 1.52% 192.01B
Weighted average by Cap. 24.97x 3.01x 14.49x 0.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ihlas Holding

Historical PBR trend

Valuation ratios - PBR - Ihlas Holding

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ihlas Holding

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ihlas Holding

  1. Stock Market
  2. Stocks
  3. IHLAS Stock
  4. Valuation Ihlas Holding