Company Valuation: ideaForge Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 29,490 14,916 16,088 34,862 - -
Change - -49.42% 7.85% 116.7% - -
Enterprise Value (EV) 29,490 14,916 16,088 34,862 34,862 34,862
Change - -49.42% 7.85% 116.7% 0% 0%
P/E - -24x -95.3x 93.6x 37.3x 14.5x
PBR 4.46x 2.45x - 3.6x 3.28x 2.65x
PEG - - 1.3x -0x 0x 0x
Capitalization / Revenue - 9.25x - 8.75x 5.93x 3.25x
EV / Revenue - 0x - 8.75x 5.93x 3.25x
EV / EBITDA 0x -0x - 112x 21.3x 9.5x
EV / EBIT - -0x - 151x 39.8x 12.8x
EV / FCF - -0x - -224x -29.7x -478x
FCF Yield - -11% - -0.45% -3.37% -0.21%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -14.41 -3.9 7.85 19.7 50.7
Distribution rate - - - - - -
Net sales 1 - 1,612 - 3,984 5,874 10,739
EBITDA 1 554.8 -526.9 - 311.5 1,639 3,671
EBIT 1 - -820.2 - 231 875.5 2,728
Net income 1 - -622.8 - 362.5 871.5 2,314
Net Debt - - - - - -
Reference price 2 687.65 346.25 371.75 735.00 735.00 735.00
Nbr of stocks (in thousands) 42,885 43,080 43,276 49,686 - -
Announcement Date 5/14/24 5/8/25 4/30/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
93.63x - - - 380M
35.47x6.56x27.49x0.58% 321B
30.62x2.87x17.02x1.55% 249B
25.47x1.69x12.58x1.81% 169B
34.84x5.07x21.3x0.98% 162B
33.06x3.63x16.44x1.25% 154B
-713.16x1.79x40.52x-.--% 153B
16.58x1.61x11.61x2.77% 117B
42x9.46x29.35x0.22% 92.23B
19.42x1.65x13.5x1.91% 89.17B
Average -38.21x 3.81x 21.09x 1.23% 150.63B
Weighted average by Cap. -44.80x 3.96x 21.67x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IDEAFORGE Stock
  4. Valuation ideaForge Technology Limited