Company Valuation: ideaForge Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 29,490 14,916 16,088 32,371 - -
Change - -49.42% 7.85% 101.21% - -
Enterprise Value (EV) 29,490 14,916 16,088 32,371 32,371 32,371
Change - -49.42% 7.85% 101.21% 0% 0%
P/E - -24x -95.3x 98.6x 33x 12.8x
PBR 4.46x 2.45x - 2.5x 2.9x 2.34x
PEG - - 1.3x -0x 0x 0x
Capitalization / Revenue - 9.25x - 8.81x 5.51x 3.01x
EV / Revenue - 0x - 8.81x 5.51x 3.01x
EV / EBITDA 0x -0x - 63.2x 19.8x 8.82x
EV / EBIT - -0x - -2,698x 37x 11.9x
EV / FCF - -0x - -238x -27.6x -443x
FCF Yield - -11% - -0.42% -3.63% -0.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -14.41 -3.9 6.6 19.7 50.7
Distribution rate - - - - - -
Net sales 1 - 1,612 - 3,673 5,874 10,739
EBITDA 1 554.8 -526.9 - 512 1,639 3,671
EBIT 1 - -820.2 - -12 875.5 2,728
Net income 1 - -622.8 - 332 871.5 2,314
Net Debt - - - - - -
Reference price 2 687.65 346.25 371.75 651.00 651.00 651.00
Nbr of stocks (in thousands) 42,885 43,080 43,276 49,725 - -
Announcement Date 5/14/24 5/8/25 4/30/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
97.96x - - - 339M
32.5x5.98x24.63x0.63% 295B
29.96x2.92x16.76x1.48% 258B
25.94x1.72x12.79x1.76% 171B
-453.48x1.76x40.37x-.--% 149B
19.75x1.88x13.61x2.32% 140B
27.17x3.93x16.44x1.26% 128B
27.57x2.96x13.42x1.52% 126B
20.55x1.74x14.24x1.81% 94.38B
18.53x1.97x13.93x1.76% 78.34B
Average -15.36x 2.76x 18.46x 1.39% 143.95B
Weighted average by Cap. -22.66x 3.15x 19.40x 1.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ideaForge Technology Limited

Historical PBR trend

Valuation ratios - PBR - ideaForge Technology Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ideaForge Technology Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ideaForge Technology Limited

  1. Stock Market
  2. Stocks
  3. IDEAFORGE Stock
  4. Valuation ideaForge Technology Limited