|
Market Closed -
London S.E.
11:35:18 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 82.20 GBX | +1.17% |
|
+6.48% | -41.12% |
| 09-28 | UK first-time buyer scheme lifts housebuilders, but success hinges on design | RE |
| 09-28 | UK housebuilder shares rally on help for first-time buyers | RE |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 324.7 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -41.07% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 460.5 | 445.7 | 427.7 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -31.38% | -3.2% | -4.03% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | -18.4x | 24.7x | 17.7x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.9x | 0.9x | 0.88x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 0.95x | 0.89x | 0.83x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.34x | 1.23x | 1.1x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.65x | 6.51x | 5.45x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 21.9x | 14.8x | 10.9x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 23.7x | 19.4x | 12.1x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 4.22% | 5.15% | 8.29% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.0152 | 0.0233 | 0.0338 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 1.85% | 2.83% | 4.11% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | -0.0447 | 0.0332 | 0.0465 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | -34.1% | 70% | 72.6% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 343.6 | 363.3 | 389.5 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 60.21 | 68.43 | 78.52 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 21.07 | 30.15 | 39.39 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | -19.37 | 13.23 | 18.67 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 135.8 | 121 | 103 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.8220 | 0.8220 | 0.8220 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/6/24 | 3/5/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.4x | 1.34x | 7.65x | 1.85% | 433M | |
| 17.67x | 2.43x | 9.64x | 2.92% | 43.1B | |
| 34.24x | 6.03x | 18.22x | 0.69% | 35.57B | |
| 32.7x | 3.39x | 17.41x | 1.02% | 33.81B | |
| 29.63x | 4.55x | 15.41x | 0.81% | 33.38B | |
| 11.42x | 1.38x | 6.43x | 2.69% | 28.48B | |
| 67.36x | 4.18x | 64.7x | 0.34% | 20.87B | |
| 15.52x | 1.95x | 7.91x | 1.41% | 20.78B | |
| 17.32x | 5.43x | 11.37x | 2.59% | 20.11B | |
| 25.62x | 3.36x | 11.67x | -.--% | 15.01B | |
| Average | 23.31x | 3.40x | 17.04x | 1.43% | 25.15B | |
| Weighted average by Cap. | 27.24x | 3.63x | 16.98x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
