|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 91.50 GBX | +1.27% |
|
-3.68% | -34.46% |
| 09:45pm | Ibstock plc(LSE:IBST) dropped from FTSE 250 Index | CI |
| 09:44pm | Ibstock plc(LSE:IBST) dropped from FTSE 250 (Ex Investment Companies) Index | CI |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 361.4 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -34.4% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 489 | 476.7 | 452.5 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -27.13% | -2.51% | -5.07% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | 40.6x | 23.6x | 16x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.97x | 0.96x | 0.93x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 1x | 0.93x | 0.88x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.35x | 1.23x | 1.1x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.41x | 6.29x | 5.33x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 17.8x | 12.9x | 9.94x |
| EV / FCF | 14.6x | - | -94x | 94.1x | 77.4x | 26.8x | 16.9x | 12.6x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | 1.29% | 3.73% | 5.92% | 7.93% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.025 | 0.0315 | 0.0384 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 2.73% | 3.44% | 4.2% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | 0.0226 | 0.0387 | 0.0571 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | 111% | 81.3% | 67.3% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 362.3 | 387.5 | 411.4 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 65.99 | 75.73 | 84.87 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 27.54 | 36.98 | 45.51 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | 10.4 | 16.55 | 23.96 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 127.6 | 115.3 | 91.1 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.9150 | 0.9150 | 0.9150 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/6/24 | 3/5/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.07x | 1.34x | 7.34x | 2.77% | 472M | |
| 18.72x | 2.2x | 10.52x | 1.41% | 74.33B | |
| 32.87x | 5.27x | 17.26x | 0.68% | 39.29B | |
| 14.4x | 1.7x | 7.78x | 2.11% | 37.4B | |
| 32.08x | 5.74x | 16.85x | 0.56% | 36.58B | |
| 40.77x | 4x | 21.19x | 0.7% | 35.44B | |
| 32.78x | 9.11x | 20.56x | 1.3% | 31.37B | |
| 20.69x | 2.68x | 10.21x | 1.21% | 29.89B | |
| 506.21x | 5.53x | 130.29x | 0.32% | 22.65B | |
| 35.3x | 2.32x | 14.27x | 0.49% | 11.17B | |
| Average | 77.39x | 3.99x | 25.63x | 1.15% | 31.86B | |
| Weighted average by Cap. | 60.78x | 4.09x | 22.54x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
