Valuation IBM Santiago S.E.

Stocks

End-of-day quote Santiago S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
274,120.00 ^CLP	0.00%		0.00%	-

04:01pm	Wall St indexes advance with boost from chips, Iran optimism	RE
02:40pm	Wall St indexes advance with boost from chips, falling oil prices	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	246,579	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-10.94%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	297,209	288,640	279,299
Change	-	3.34%	13.53%	26.51%	32.96%	-8.17%	-2.88%	-3.24%
P/E	21x	78.3x	20.1x	34.2x	26.5x	25.5x	22.4x	19.5x
PBR	6.34x	5.8x	6.64x	7.46x	-	6.4x	5.47x	4.68x
PEG	-	-1.1x	0x	-1.6x	0.4x	-3.22x	1.6x	1.3x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	3.45x	3.3x	3.12x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	4.16x	3.87x	3.54x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	14.5x	13.1x	11.8x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	19.5x	17.7x	15.7x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	19x	17x	15.2x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	5.28%	5.88%	6.59%
Dividend per Share ²	6.55	6.52	6.63	6.67	-	6.75	6.792	6.868
Rate of return	4.9%	4.63%	4.05%	3.03%	-	2.57%	2.59%	2.62%
EPS ²	6.35	1.8	8.14	6.43	11.17	10.28	11.74	13.44
Distribution rate	103%	362%	81.4%	104%	-	65.6%	57.9%	51.1%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	71,473	74,641	78,922
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,477	22,030	23,571
EBIT ¹	-	9,937	11,052	11,263	14,126	15,258	16,278	17,836
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,937	11,532	12,821
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	50,630	42,061	32,720
Reference price ²	133.66	140.89	163.55	219.83	296.21	262.35	262.35	262.35
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	939,885	-	-
Announcement Date	1/24/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACCENTURE PLC	11.6x	1.23x	6.46x	4.17%	95.78B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.61x	9.62x	5.82%	85.22B
SNOWFLAKE INC.	-82.14x	12.94x	74.91x	-.--%	81.28B
RELX PLC	19.22x	5.04x	12.45x	2.96%	57.71B
INFOSYS LIMITED	15.03x	2.21x	9.26x	5.15%	49.64B
FUJITSU LIMITED	12.91x	1.48x	10.13x	1.25%	35.25B
HCL TECHNOLOGIES LIMITED	15.89x	2.02x	9.52x	5.44%	33.45B
NEC CORPORATION	20.65x	1.4x	9.96x	0.85%	31.89B
NARI TECHNOLOGY CO., LTD.	20.11x	2.33x	15.14x	2.99%	27.56B
Average	5.28x	3.47x	17.50x	3.18%	55.31B
Weighted average by Cap.	-0.59x	4.06x	20.32x	3.33%