|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,605.00 KRW | -5.13% |
|
-7.21% | -52.25% |
| 07-21 | IA, Inc. announced that it has received KRW 5 billion in funding | CI |
| 07-13 | IA, Inc. announced that it expects to receive KRW 5 billion in funding | CI |
Company Valuation: iA, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 258,377 | 307,486 | 176,094 | 128,131 | 53,317 | 55,124 |
| Change | - | 19.01% | -42.73% | -27.24% | -58.39% | 3.39% |
| Enterprise Value (EV) 1 | 271,461 | 307,497 | 189,299 | 150,703 | 95,221 | 78,533 |
| Change | - | 13.27% | -38.44% | -20.39% | -36.82% | -17.53% |
| P/E | 20.1x | 131x | -67.4x | -7.52x | -2.77x | -1.59x |
| PBR | 2.85x | 3.02x | 1.83x | 1.69x | 0.76x | 1.06x |
| PEG | - | -1.6x | 0x | -0x | -0.54x | -0x |
| Capitalization / Revenue | 4.42x | 3.79x | 2.37x | 2.17x | 1.05x | 1.34x |
| EV / Revenue | 4.64x | 3.79x | 2.55x | 2.55x | 1.88x | 1.91x |
| EV / EBITDA | 42.9x | 31.8x | -160x | -17x | -15.2x | -10.2x |
| EV / EBIT | 63.4x | 45.9x | -74.6x | -14.5x | -11.9x | -8.18x |
| EV / FCF | 521x | 174x | -39.2x | -73x | -12.1x | 42.4x |
| FCF Yield | 0.19% | 0.57% | -2.55% | -1.37% | -8.26% | 2.36% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2,337 | 400 | -450 | -3,000 | -3,154 | -4,750 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 58,450 | 81,228 | 74,215 | 59,180 | 50,723 | 41,183 |
| EBITDA 1 | 6,321 | 9,657 | -1,182 | -8,884 | -6,263 | -7,708 |
| EBIT 1 | 4,285 | 6,701 | -2,537 | -10,400 | -7,977 | -9,598 |
| Net income 1 | 13,119 | 2,442 | -2,639 | -17,111 | -18,958 | -34,349 |
| Net Debt 1 | 13,084 | 10.2 | 13,205 | 22,572 | 41,904 | 23,409 |
| Reference price 2 | 46,900.00 | 52,250.00 | 30,350.00 | 22,550.00 | 8,750.00 | 7,550.00 |
| Nbr of stocks (in thousands) | 5,509 | 5,885 | 5,802 | 5,682 | 6,093 | 7,301 |
| Announcement Date | 3/17/21 | 3/18/22 | 3/21/23 | 3/20/24 | 3/20/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.02M | |
| 21.88x | 12.32x | 18.28x | 0.37% | 5,010B | |
| 22.11x | 10.78x | 14.65x | 1.15% | 1,884B | |
| 42.4x | 17.37x | 25.57x | 0.68% | 1,817B | |
| 12.67x | 7.68x | 9.29x | 0.06% | 1,040B | |
| 5.44x | 3.11x | 3.74x | 0.32% | 878B | |
| 97.19x | 16.85x | 62.32x | -.--% | 851B | |
| -39.91x | 7.72x | 21.62x | -.--% | 466B | |
| 215.27x | 45.78x | 97.11x | -.--% | 278B | |
| 32.89x | 11.93x | 22.12x | 2.05% | 255B | |
| Average | 45.55x | 14.84x | 30.52x | 0.52% | 1,248B | |
| Weighted average by Cap. | 30.34x | 12.66x | 21.98x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A038880 Stock
- Valuation iA, Inc.
Select your edition
All financial news and data tailored to specific country editions
