Company Valuation: iA Financial Corporation Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,792 8,334 9,013 12,459 16,329 18,690 - -
Change - 6.96% 8.15% 38.23% 31.06% 14.46% - -
Enterprise Value (EV) 7,792 8,334 9,013 12,459 16,329 18,690 18,690 18,690
Change - 6.96% 8.15% 38.23% 31.06% 14.46% 0% 0%
P/E 9.4x 10.4x 12.1x 13.6x 15.8x 17x 14.3x 13.2x
PBR 1.17x 1.26x 1.35x 1.82x 2.24x 2.58x 2.4x 2.18x
PEG - -16.02x -5.45x 0.4x 1x 1.5x 0.8x 1.56x
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.08 2.6 2.97 3.36 3.78 4.342 4.862 5.378
Rate of return 2.87% 3.28% 3.29% 2.52% 2.13% 2.04% 2.28% 2.52%
EPS 2 7.7 7.65 7.48 9.77 11.29 12.57 14.93 16.2
Distribution rate 27% 34% 39.7% 34.4% 33.5% 34.5% 32.6% 33.2%
Net sales - - - - - - - -
EBITDA - - - - - - - -
EBIT 999.6 1,061 853 - - - - -
Net income 1 830 817 769 942 1,053 1,100 1,276 1,350
Net Debt - - - - - - - -
Reference price 2 72.38 79.27 90.33 133.32 177.83 213.32 213.32 213.32
Nbr of stocks (in thousands) 107,650 105,134 99,781 93,453 91,824 87,613 - -
Announcement Date 2/16/22 2/14/23 2/20/24 2/18/25 2/17/26 - - -
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.97x - - 2.04% 13.21B
6.53x4.91x - 5.53% 130B
3.95x1.36x - 4.69% 130B
12.32x - - 2.91% 96.23B
15.51x - - 3.09% 73.51B
13.55x1.03x1.04x4.29% 73.02B
14.74x - - 3.67% 69.72B
12.83x - - 2.33% 64.03B
16.87x3.19x - 2.04% 60.15B
17.36x - - 2.95% 57.74B
Average 13.06x 2.62x 1.04x 3.35% 76.75B
Weighted average by Cap. 11.42x 2.75x 1.04x 3.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iA Financial Corporation Inc.

Historical PBR trend

Valuation ratios - PBR - iA Financial Corporation Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iA Financial Corporation Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iA Financial Corporation Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - iA Financial Corporation Inc.
  1. Stock Market
  2. Stocks
  3. IAG Stock
  4. Valuation iA Financial Corporation Inc.