Company Valuation: iA Financial Corporation Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,792 8,334 9,013 12,459 16,329 17,861 - -
Change - 6.96% 8.15% 38.23% 31.06% 9.38% - -
Enterprise Value (EV) 7,792 8,334 9,013 12,459 16,329 17,861 17,861 17,861
Change - 6.96% 8.15% 38.23% 31.06% 9.38% 0% 0%
P/E 9.4x 10.4x 12.1x 13.6x 15.8x 16x 13.7x 12.5x
PBR 1.17x 1.26x 1.35x 1.82x 2.24x 2.46x 2.29x 2.09x
PEG - -16.02x -5.45x 0.4x 1x 1.2x 0.8x 1.28x
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.08 2.6 2.97 3.36 3.78 4.342 4.862 5.518
Rate of return 2.87% 3.28% 3.29% 2.52% 2.13% 2.13% 2.39% 2.71%
EPS 2 7.7 7.65 7.48 9.77 11.29 12.75 14.91 16.36
Distribution rate 27% 34% 39.7% 34.4% 33.5% 34.1% 32.6% 33.7%
Net sales - - - - - - - -
EBITDA - - - - - - - -
EBIT 999.6 1,061 853 - - - - -
Net income 1 830 817 769 942 1,053 1,116 1,277 1,352
Net Debt - - - - - - - -
Reference price 2 72.38 79.27 90.33 133.32 177.83 203.86 203.86 203.86
Nbr of stocks (in thousands) 107,650 105,134 99,781 93,453 91,824 87,613 - -
Announcement Date 2/16/22 2/14/23 2/20/24 2/18/25 2/17/26 - - -
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16x - - 2.13% 12.91B
4.6x1.51x - 3.65% 151B
13.73x - - 3.73% 66.63B
8.91x0.46x10.95x1.4% 55.65B
16.82x11.01x86.58x2.39% 44.02B
10.13x2.26x10.6x5.18% 24.26B
12.46x - - 4.63% 19.69B
60.78x1.19x - 0.19% 18.86B
16.65x0.85x - 3.36% 15.19B
11.18x2.6x9.6x0.71% 13.39B
Average 17.13x 2.84x 29.43x 2.74% 42.14B
Weighted average by Cap. 12.08x 2.68x 35.00x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IAG Stock
  4. Valuation iA Financial Corporation Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!