Valuation I2 Enterprise

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
0.7000 ^THB	0.00%		0.00%	-

08-06	I2 Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	I2 Enterprise Public Company Limited Announces Establishment of New Subsidiary	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	949.2	592.2	294
Change	-	-37.61%	-50.35%
Enterprise Value (EV) ¹	1,461	1,355	1,036
Change	-	-7.27%	-23.55%
P/E	9.26x	10x	23.3x
PBR	1.53x	0.91x	0.47x
PEG	0.3x	-0.2x	-0.3x
Capitalization / Revenue	0.66x	0.43x	0.36x
EV / Revenue	1.02x	0.99x	1.27x
EV / EBITDA	11.9x	19.2x	103x
EV / EBIT	12.1x	19.7x	132x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.1	0.07	0.022
Rate of return	4.42%	4.96%	3.14%
EPS ²	0.2441	0.1408	0.03
Distribution rate	41%	49.7%	73.3%
Net sales ¹	1,428	1,372	812.3
EBITDA ¹	122.5	70.65	10.02
EBIT ¹	120.8	68.73	7.83
Net income ¹	85.35	59.14	13.41
Net Debt ¹	511.5	762.4	741.6
Reference price ²	2.2600	1.4100	0.7000
Nbr of stocks (in thousands)	420,000	420,000	420,000
Announcement Date	2/20/24	2/18/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
I2 ENTERPRISE	-	-	-	-	8.71M
CHINA MOBILE LIMITED	10.96x	1.27x	4.01x	7.04%	218B
VERIZON COMMUNICATIONS, INC.	9.91x	2.43x	6.4x	6.32%	186B
DEUTSCHE TELEKOM AG	12.12x	2.06x	5.31x	4.44%	136B
NTT, INC.	13.65x	1.87x	8.15x	3.06%	90.77B
CHINA TELECOM CORPORATION LIMITED	11.14x	0.93x	3.5x	6.68%	87.24B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.62x	2.04x	5.13x	2.42%	73.45B
SAUDI TELECOM COMPANY	14.17x	2.56x	7.98x	5.41%	54.31B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.11x	18.65x	4.92%	52.47B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.05x	2.63x	5.81x	4.54%	49.34B
Average	13.53x	2.32x	7.22x	4.98%	94.71B
Weighted average by Cap.	12.37x	2.05x	6.23x	5.41%