Valuation I2 Enterprise

Stocks

End-of-day quote Thailand S.E. 2026-08-21			5-day change	1st Jan Change
0.8000 ^THB	0.00%		+5.26%	+14.29%

08-06	I2 Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	I2 Enterprise Public Company Limited Announces Establishment of New Subsidiary	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	949.2	592.2	294
Change	-	-37.61%	-50.35%
Enterprise Value (EV) ¹	1,461	1,355	1,036
Change	-	-7.27%	-23.55%
P/E	9.26x	10x	23.3x
PBR	1.53x	0.91x	0.47x
PEG	0.3x	-0.2x	-0.3x
Capitalization / Revenue	0.66x	0.43x	0.36x
EV / Revenue	1.02x	0.99x	1.27x
EV / EBITDA	11.9x	19.2x	103x
EV / EBIT	12.1x	19.7x	132x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.1	0.07	0.022
Rate of return	4.42%	4.96%	3.14%
EPS ²	0.2441	0.1408	0.03
Distribution rate	41%	49.7%	73.3%
Net sales ¹	1,428	1,372	812.3
EBITDA ¹	122.5	70.65	10.02
EBIT ¹	120.8	68.73	7.83
Net income ¹	85.35	59.14	13.41
Net Debt ¹	511.5	762.4	741.6
Reference price ²	2.2600	1.4100	0.7000
Nbr of stocks (in thousands)	420,000	420,000	420,000
Announcement Date	2/20/24	2/18/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
I2 ENTERPRISE	-	-	-	-	10.23M
CHINA MOBILE LIMITED	11.61x	1.37x	4.29x	6.81%	231B
VERIZON COMMUNICATIONS, INC.	10.83x	2.56x	6.77x	5.74%	204B
DEUTSCHE TELEKOM AG	13.86x	2.23x	5.71x	3.93%	161B
CHINA TELECOM CORPORATION LIMITED	12.63x	0.94x	3.52x	6.02%	84.08B
NTT, INC.	12.84x	1.76x	7.56x	3.29%	82.78B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.69x	1.8x	4.54x	2.77%	70.31B
SAUDI TELECOM COMPANY	15.51x	2.71x	8.47x	5%	58.7B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.89x	5.4x	19.73x	4.49%	57.13B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.89x	2.8x	6.26x	4.36%	51.43B
Average	14.31x	2.39x	7.43x	4.71%	100.11B
Weighted average by Cap.	13.16x	2.16x	6.48x	5.12%