Valuation I2 Enterprise

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
0.8000 ^THB	+2.56%		-2.44%	+14.29%

05-15	I2 Enterprise Public Company Limited Announces Establishment of New Subsidiary	CI
05-15	I2 Enterprise Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	949.2	592.2	294
Change	-	-37.61%	-50.35%
Enterprise Value (EV) ¹	1,461	1,355	1,036
Change	-	-7.27%	-23.55%
P/E	9.26x	10x	23.3x
PBR	1.53x	0.91x	0.47x
PEG	0.3x	-0.2x	-0.3x
Capitalization / Revenue	0.66x	0.43x	0.36x
EV / Revenue	1.02x	0.99x	1.27x
EV / EBITDA	11.9x	19.2x	103x
EV / EBIT	12.1x	19.7x	132x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.1	0.07	0.022
Rate of return	4.42%	4.96%	3.14%
EPS ²	0.2441	0.1408	0.03
Distribution rate	41%	49.7%	73.3%
Net sales ¹	1,428	1,372	812.3
EBITDA ¹	122.5	70.65	10.02
EBIT ¹	120.8	68.73	7.83
Net income ¹	85.35	59.14	13.41
Net Debt ¹	511.5	762.4	741.6
Reference price ²	2.2600	1.4100	0.7000
Nbr of stocks (in thousands)	420,000	420,000	420,000
Announcement Date	2/20/24	2/18/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
I2 ENTERPRISE	-	-	-	-	9.77M
CHINA MOBILE LIMITED	11.22x	1.3x	4.02x	7.14%	220B
VERIZON COMMUNICATIONS, INC.	8.81x	2.33x	6.25x	6.64%	177B
DEUTSCHE TELEKOM AG	12.73x	2.08x	5.47x	4.42%	140B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.14x	2.05x	5.17x	2.37%	79.1B
NTT, INC.	11.9x	1.74x	7.46x	3.61%	74.86B
CHINA TELECOM CORPORATION LIMITED	11.94x	0.76x	2.83x	6.75%	71.57B
SAUDI TELECOM COMPANY	15.54x	2.7x	8.47x	5.06%	57.88B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.52x	5.31x	19.39x	4.55%	55.15B
ORANGE	15.24x	1.8x	5.63x	4.94%	48.36B
Average	13.78x	2.23x	7.19x	5.05%	92.44B
Weighted average by Cap.	12.48x	2.03x	6.23x	5.51%