Valuation I2 Enterprise

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
0.8200 ^THB	0.00%		+2.50%	+17.14%

05-15	I2 Enterprise Public Company Limited Announces Establishment of New Subsidiary	CI
05-15	I2 Enterprise Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	949.2	592.2	294
Change	-	-37.61%	-50.35%
Enterprise Value (EV) ¹	1,461	1,355	1,036
Change	-	-7.27%	-23.55%
P/E	9.26x	10x	23.3x
PBR	1.53x	0.91x	0.47x
PEG	0.3x	-0.2x	-0.3x
Capitalization / Revenue	0.66x	0.43x	0.36x
EV / Revenue	1.02x	0.99x	1.27x
EV / EBITDA	11.9x	19.2x	103x
EV / EBIT	12.1x	19.7x	132x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.1	0.07	0.022
Rate of return	4.42%	4.96%	3.14%
EPS ²	0.2441	0.1408	0.03
Distribution rate	41%	49.7%	73.3%
Net sales ¹	1,428	1,372	812.3
EBITDA ¹	122.5	70.65	10.02
EBIT ¹	120.8	68.73	7.83
Net income ¹	85.35	59.14	13.41
Net Debt ¹	511.5	762.4	741.6
Reference price ²	2.2600	1.4100	0.7000
Nbr of stocks (in thousands)	420,000	420,000	420,000
Announcement Date	2/20/24	2/18/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
I2 ENTERPRISE	-	-	-	-	10.26M
CHINA MOBILE LIMITED	11.33x	1.31x	4.07x	7.07%	223B
VERIZON COMMUNICATIONS, INC.	9.17x	2.38x	6.39x	6.43%	183B
DEUTSCHE TELEKOM AG	13.48x	2.12x	5.57x	4.23%	147B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.31x	2.03x	5.14x	2.41%	78.7B
CHINA TELECOM CORPORATION LIMITED	12.18x	0.81x	3.01x	6.62%	75.71B
NTT, INC.	12.02x	1.75x	7.5x	3.58%	75.66B
SAUDI TELECOM COMPANY	15.41x	2.68x	8.39x	5.1%	57.37B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.63x	5.33x	19.45x	4.53%	55.55B
ORANGE	15.69x	1.77x	5.55x	4.89%	48.98B
Average	14.02x	2.24x	7.23x	4.98%	94.51B
Weighted average by Cap.	12.73x	2.04x	6.27x	5.42%