|
Delayed
Xetra
03:02:38 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.900 EUR | 0.00% |
|
0.00% | -10.22% |
| 05-28 | HWA AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-10-23 | HWA AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: HWA AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.63 | 49.13 | 47.94 | 40.15 | 16.24 | 33.75 |
| Change | - | -8.38% | -2.44% | -16.25% | -59.55% | 107.84% |
| Enterprise Value (EV) 1 | 38.72 | 72.77 | 64.4 | 53.22 | 29.76 | 45.16 |
| Change | - | 87.92% | -11.5% | -17.36% | -44.08% | 51.74% |
| P/E | -4.71x | 82x | 27.6x | -95.7x | -1.05x | -3.71x |
| PBR | 2.96x | 2.57x | 2.04x | 1.81x | 2.02x | 5.3x |
| PEG | - | -1x | 0x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 0.82x | 0.57x | 0.51x | 0.47x | 0.22x | 0.37x |
| EV / Revenue | 0.59x | 0.85x | 0.69x | 0.62x | 0.41x | 0.5x |
| EV / EBITDA | -5.55x | 19.7x | 12x | -16.3x | -1.75x | -6.81x |
| EV / EBIT | -3.87x | 90.4x | 22x | -9.94x | -1.66x | -6.21x |
| EV / FCF | 19.4x | 11.3x | 43.8x | -6.05x | 130x | -14.6x |
| FCF Yield | 5.17% | 8.88% | 2.28% | -16.5% | 0.77% | -6.83% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.9 | 0.1 | 0.29 | -0.07 | -2.14 | -0.87 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 65.57 | 85.91 | 93.83 | 85.83 | 73.15 | 90.64 |
| EBITDA 1 | -6.975 | 3.696 | 5.359 | -3.256 | -17 | -6.635 |
| EBIT 1 | -10.01 | 0.805 | 2.928 | -5.355 | -17.95 | -7.277 |
| Net income 1 | -11.36 | 0.6205 | 1.87 | -0.4696 | -20.96 | -9.062 |
| Net Debt 1 | -14.91 | 23.63 | 16.46 | 13.07 | 13.52 | 11.4 |
| Reference price 2 | 8.950 | 8.200 | 8.000 | 6.700 | 2.240 | 3.230 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 | 5,992 | 5,992 | 7,250 | 10,450 |
| Announcement Date | 5/20/21 | 5/16/22 | 6/27/23 | 6/24/24 | 5/19/25 | 5/29/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.76M | |
| 9.66x | 1.22x | 11.16x | 3.38% | 230B | |
| 8x | 0.36x | 2.92x | 0.85% | 74.91B | |
| 8.73x | 1.24x | 13.99x | 3% | 62.12B | |
| 16.91x | 0.3x | 3.76x | 4.46% | 53.83B | |
| 8.65x | 0.11x | 1.07x | 6.79% | 49.68B | |
| 23.52x | 1.36x | 7.59x | 2.33% | 47.45B | |
| 4.75x | 0.01x | 0.12x | 6.49% | 46.93B | |
| 9.36x | -0.05x | -0.46x | 3.94% | 43.46B | |
| 10.9x | 0.64x | 8.24x | 4.25% | 42.04B | |
| Average | 11.16x | 0.58x | 5.38x | 3.94% | 65.05B | |
| Weighted average by Cap. | 10.62x | 0.76x | 7.08x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- H9W Stock
- Valuation HWA AG
Select your edition
All financial news and data tailored to specific country editions
