|
Market Closed -
NYSE
16:00:02 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 2.110 USD | -1.86% |
|
-6.22% | -26.74% |
| 10-12 | Asian Equities Traded in the US as American Depositary Receipts Start Week Lower | MT |
| 10-05 | Asian Equities Traded in the US as American Depositary Receipts Start Week Higher in Monday Trading | MT |
Company Valuation: HUYA Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,463 | 6,525 | 6,175 | 5,102 | 4,502 | 3,213 | - | - |
| Change | - | -37.64% | -5.36% | -17.37% | -11.76% | -28.65% | - | - |
| Enterprise Value (EV) 1 | -495.8 | -3,152 | -1,206 | 5,102 | 671.9 | 74.21 | -617.1 | -519.2 |
| Change | - | -535.77% | 61.73% | 522.97% | -86.83% | -88.95% | -931.48% | 15.86% |
| P/E | 18.3x | -13.5x | -30.9x | -107x | -41.1x | 23.8x | 14.8x | 11.5x |
| PBR | 1x | 0.6x | 0.59x | 0.69x | 0.95x | 0.67x | 0.6x | 0.58x |
| PEG | - | 0x | 0.5x | 1.4x | -0x | -0x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.92x | 0.71x | 0.88x | 0.84x | 0.69x | 0.45x | 0.42x | 0.41x |
| EV / Revenue | -0.04x | -0.34x | -0.17x | 0.84x | 0.1x | 0.01x | -0.08x | -0.07x |
| EV / EBITDA | -1.42x | 6.73x | 5.01x | - | 67.3x | 0.45x | -2.17x | -1.28x |
| EV / EBIT | -1.91x | 5.73x | 3.53x | -50.4x | -10.3x | 0.73x | -3.71x | -2.13x |
| EV / FCF | -2.16x | 5.24x | 7.38x | - | -1.84x | 0.13x | -1.26x | -0.62x |
| FCF Yield | -46.3% | 19.1% | 13.5% | - | -54.3% | 749% | -79.2% | -160% |
| Dividend per Share 2 | - | - | - | - | - | 0.1888 | 0.1882 | - |
| Rate of return | - | - | - | - | - | 1.34% | 1.34% | - |
| EPS 2 | 2.41 | -2.02 | -0.84 | -0.21 | -0.49 | 0.59 | 0.9505 | 1.223 |
| Distribution rate | - | - | - | - | - | 32% | 19.8% | - |
| Net sales 1 | 11,351 | 9,220 | 6,994 | 6,079 | 6,502 | 7,163 | 7,642 | 7,788 |
| EBITDA 1 | 348.6 | -468.6 | -240.6 | - | 9.981 | 165.6 | 285 | 406.2 |
| EBIT 1 | 259.5 | -550 | -341.8 | -101.3 | -65.04 | 101.9 | 166.4 | 243.9 |
| Net income 1 | 583.5 | -486.7 | -204.5 | -47.96 | -112.6 | 128.4 | 194.9 | 281 |
| Net Debt 1 | -10,959 | -9,677 | -7,381 | - | -3,830 | -3,138 | -3,830 | -3,732 |
| Reference price 2 | 44.09 | 27.24 | 25.95 | 22.41 | 20.14 | 14.07 | 14.07 | 14.07 |
| Nbr of stocks (in thousands) | 237,332 | 239,490 | 237,932 | 227,697 | 223,510 | 228,366 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.85x | 0.01x | 0.45x | 1.34% | 482M | |
| 15.77x | 7.65x | 16.35x | 0.27% | 3,957B | |
| 21.04x | 6.15x | 11.02x | 0.35% | 1,566B | |
| 31.2x | 14.6x | 23.09x | 0.57% | 535B | |
| 13.35x | 3.55x | 8.22x | 1.52% | 444B | |
| 17.3x | 5.12x | 15.33x | -.--% | 255B | |
| 19.06x | 1.39x | 9.39x | 1.08% | 251B | |
| 103.94x | 13.8x | 74.12x | -.--% | 216B | |
| 20.56x | 2.34x | 11.91x | -.--% | 133B | |
| 40.91x | 4.73x | 31.2x | -.--% | 111B | |
| Average | 30.70x | 5.93x | 20.11x | 0.51% | 746.79B | |
| Weighted average by Cap. | 21.01x | 7.33x | 16.78x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUYA Stock
- Valuation HUYA Inc.
Select your edition
All financial news and data tailored to specific country editions
