|
Real-time Estimate
Cboe BZX
09:59:17 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 11.06 USD | -0.32% |
|
+0.36% | +1.94% |
| 10-23 | Seven Equity Group, LLC. acquired Two Office Buildings on Howard Street San Francisco from Hudson Pacific Properties, Inc. for $65.5 million. | CI |
| 10-19 | Top Midday Decliners | MT |
Company Valuation: Hudson Pacific Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,763 | 1,369 | 1,310 | 427.4 | 586.9 | 601.1 | - | - |
| Change | - | -63.61% | -4.31% | -67.39% | 37.33% | 2.42% | - | - |
| Enterprise Value (EV) 1 | 7,595 | 5,766 | 5,221 | 4,607 | 3,866 | 4,077 | 4,060 | 4,038 |
| Change | - | -24.08% | -9.44% | -11.77% | -16.08% | 5.46% | -0.43% | -0.53% |
| P/E | 618x | -24.9x | -6.85x | -1.17x | -0.85x | -2.9x | -4.24x | -3.88x |
| PBR | 1.01x | 0.42x | 0.43x | 0.15x | 0.2x | 0.27x | 0.3x | 0.34x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | 0.1x | -0.41x |
| Capitalization / Revenue | 4.2x | 1.33x | 1.38x | 0.51x | 0.71x | 0.81x | 0.77x | 0.74x |
| EV / Revenue | 8.47x | 5.62x | 5.48x | 5.47x | 4.65x | 5.49x | 5.21x | 4.96x |
| EV / EBITDA | 15.5x | 10.8x | 12.2x | 14.9x | 11.7x | 14.5x | 13x | 12x |
| EV / EBIT | 52x | 36.1x | 180x | -100x | -86.8x | -95.9x | -978x | 226x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 7 | 7 | 2.625 | 0.7 | - | - | - | - |
| Rate of return | 4.05% | 10.3% | 4.03% | 3.3% | - | - | - | - |
| EPS 2 | 0.28 | -2.73 | -9.52 | -18.06 | -12.81 | -3.82 | -2.615 | -2.86 |
| Distribution rate | 2,500% | -256% | -27.6% | -3.88% | - | - | - | - |
| Net sales 1 | 896.8 | 1,026 | 952.3 | 842.1 | 831.1 | 743.2 | 779.5 | 813.9 |
| EBITDA 1 | 489.6 | 532.9 | 426.9 | 308.6 | 330.4 | 281.8 | 311.5 | 337.5 |
| EBIT 1 | 146 | 159.7 | 29.03 | -45.87 | -44.56 | -42.5 | -4.153 | 17.84 |
| Net income 1 | 6.064 | -56.5 | -192.2 | -364.1 | -572.2 | -244.3 | -180.2 | -172.4 |
| Net Debt 1 | 3,832 | 4,396 | 3,911 | 4,180 | 3,279 | 3,476 | 3,459 | 3,437 |
| Reference price 2 | 172.97 | 68.11 | 65.17 | 21.21 | 10.83 | 11.09 | 11.09 | 11.09 |
| Nbr of stocks (in thousands) | 21,756 | 20,105 | 20,107 | 20,149 | 54,190 | 54,202 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/12/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.9x | 5.49x | 14.47x | -.--% | 601M | |
| 34.08x | 18.19x | 22.83x | 3.34% | 122B | |
| 32.93x | 14.59x | 18.75x | 4.17% | 69.8B | |
| 37.95x | 14.94x | 15.45x | 5.7% | 53.95B | |
| 18.71x | 15.77x | 18x | 1.1% | 39.29B | |
| 13.96x | 22.66x | 27.37x | 3.6% | 16.46B | |
| 28.41x | 11.09x | 15.25x | 4.4% | 16.23B | |
| 8.29x | 11.86x | 14.53x | 6.02% | 14.77B | |
| 18.27x | 16.28x | 23.8x | 5.27% | 14.2B | |
| 30.08x | 11.39x | 16.68x | 4.05% | 13.7B | |
| Average | 21.98x | 14.23x | 18.71x | 3.77% | 36.07B | |
| Weighted average by Cap. | 29.70x | 16.02x | 19.73x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HPP Stock
- Valuation Hudson Pacific Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
