Company Valuation: HUD1 Investment and Construction

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 55,000 68,200
Change - 24%
Enterprise Value (EV) 1 282,622 361,796
Change - 28.01%
P/E 14.3x 45.2x
PBR 0.39x 0.48x
PEG - -0.7x
Capitalization / Revenue 0.24x 0.17x
EV / Revenue 1.21x 0.92x
EV / EBITDA 122x 25.3x
EV / EBIT 148x 29.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 385 151
Distribution rate - -
Net sales 1 233,433 394,121
EBITDA 1 2,326 14,318
EBIT 1 1,907 12,375
Net income 1 3,850 3,766
Net Debt 1 227,622 293,596
Reference price 2 5,500.00 6,820.00
Nbr of stocks (in thousands) 10,000 10,000
Announcement Date 3/25/26 3/25/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.16M
53.95x2.48x23.7x0.07% 93.02B
12.17x1.05x5.73x4.81% 71.23B
32.75x4.11x22.32x0.21% 55.9B
26.58x2.04x20.06x1.15% 56.91B
50.33x4.01x25.51x1.81% 40.19B
28.45x0.7x11.59x2.18% 35.8B
22.85x1.56x14.37x0.2% 33.01B
22.61x0.46x7.27x2.61% 31.19B
5.07x0.31x5.83x5.8% 27.03B
Average 28.31x 1.86x 15.15x 2.09% 44.43B
Weighted average by Cap. 31.21x 2.05x 16.43x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HU1 Stock
  4. Valuation HUD1 Investment and Construction
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!