Valuation HPMT Holdings

Stocks

Market Closed - BURSA MALAYSIA 03:50:03 2026-11-04 EST			5-day change	1st Jan Change
0.1850 ^MYR	0.00%		0.00%	-11.90%

08-18	HPMT Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-18	HPMT Holdings Berhad Declares First Interim Dividend for the Financial Year Ending 31 Dec. 2026, Payable on 08 Oct. 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	129.8	225	133	115	87.05	68.98
Change	-	73.42%	-40.88%	-13.58%	-24.29%	-20.75%
Enterprise Value (EV) ¹	104.3	191.8	103.5	77.47	47.27	8.529
Change	-	83.91%	-46.05%	-25.15%	-38.97%	-81.96%
P/E	15.6x	16.3x	16.3x	17.4x	22.7x	13.2x
PBR	1.05x	1.71x	0.97x	0.81x	0.61x	0.47x
PEG	-	0.2x	-0.4x	-0.9x	-0.5x	0.4x
Capitalization / Revenue	1.8x	2.48x	1.5x	1.28x	0.95x	0.77x
EV / Revenue	1.45x	2.12x	1.17x	0.87x	0.52x	0.1x
EV / EBITDA	5.78x	7.33x	5.6x	4.57x	3.09x	0.61x
EV / EBIT	10.8x	10.7x	10.7x	10.4x	8.33x	1.65x
EV / FCF	6.77x	11.7x	-42.3x	5.69x	9.48x	0.4x
FCF Yield	14.8%	8.54%	-2.37%	17.6%	10.5%	251%
Dividend per Share ²	0.0138	0.014	0.0085	0.0065	0.0036	0.004
Rate of return	3.49%	2.04%	2.1%	1.86%	1.36%	1.9%
EPS ²	0.0253	0.0421	0.0249	0.0201	0.0117	0.0159
Distribution rate	54.5%	33.3%	34.1%	32.4%	30.8%	25.2%
Net sales ¹	71.9	90.56	88.74	89.54	91.59	89.45
EBITDA ¹	18.05	26.18	18.48	16.95	15.3	14.05
EBIT ¹	9.632	17.86	9.667	7.424	5.675	5.175
Net income ¹	8.322	13.84	8.19	6.6	3.85	5.233
Net Debt ¹	-25.45	-33.19	-29.54	-37.51	-39.78	-60.45
Reference price ²	0.3950	0.6850	0.4050	0.3500	0.2650	0.2100
Nbr of stocks (in thousands)	328,489	328,489	328,489	328,489	328,489	328,489
Announcement Date	4/30/21	4/29/22	4/28/23	4/29/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HPMT HOLDINGS	-	-	-	-	14.91M
PARKER-HANNIFIN CORPORATION	30.41x	5.4x	19.72x	0.86%	119B
ATLAS COPCO AB	31.22x	4.88x	18.6x	1.71%	89.92B
W.W. GRAINGER, INC.	30.08x	3.43x	19.83x	0.69%	65.85B
FASTENAL COMPANY	41.12x	6.43x	28.34x	1.87%	60.04B
KEYSIGHT TECHNOLOGIES, INC.	35.75x	7.23x	21.17x	-.--%	51.94B
FANUC CORPORATION	23.47x	4.49x	15.47x	2.55%	32.96B
INGERSOLL RAND INC.	23.82x	4.37x	16.48x	0.1%	32.47B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.66x	1.85x	13.37x	2.17%	31.51B
DOVER CORPORATION	23.51x	3.4x	14.63x	0.99%	28.41B
Average	29.00x	4.61x	18.62x	1.21%	51.23B
Weighted average by Cap.	30.52x	4.91x	19.54x	1.17%