Valuation HOYA Corporation OTC Markets
Stocks
HOCPY
US4432511032
Medical Equipment, Supplies & Distribution
|
Market Closed -
OTC Markets
15:50:44 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 149.82 USD | +2.71% |
|
+4.04% | -1.21% |
| 08-02 | Hoya Begins Strategic Review of PENTAX Medical Endoscope Business | MT |
| 07-31 | Hoya Corporation Launches of A Strategic Review of the Medical Endoscope Business | CI |
Company Valuation: HOYA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,121,819 | 5,171,784 | 6,568,676 | 5,751,253 | 8,941,378 | 7,856,073 | - | - |
| Change | - | 0.98% | 27.01% | -12.44% | 55.47% | -12.14% | - | - |
| Enterprise Value (EV) 1 | 4,724,015 | 4,790,478 | 6,072,753 | 5,254,569 | 8,409,527 | 7,409,229 | 7,422,340 | 7,433,066 |
| Change | - | 1.41% | 26.77% | -13.47% | 60.04% | -11.89% | 0.18% | 0.14% |
| P/E | 31.4x | 31x | 36.4x | 28.9x | 35.7x | 28.6x | 25.2x | 22.1x |
| PBR | 6.37x | 6.3x | 6.79x | 5.9x | 8.73x | 7.76x | 7.37x | 6.84x |
| PEG | - | 5.94x | 3.74x | 2.3x | 1.3x | 2.8x | 1.9x | 1.6x |
| Capitalization / Revenue | 7.74x | 7.15x | 8.61x | 6.64x | 9.43x | 7.49x | 6.94x | 6.39x |
| EV / Revenue | 7.14x | 6.62x | 7.96x | 6.07x | 8.87x | 7.07x | 6.55x | 6.04x |
| EV / EBITDA | 19.4x | 18.4x | 15.1x | 13.9x | 24.5x | 18.3x | 16.5x | 14.7x |
| EV / EBIT | 23.6x | 22.7x | 17.2x | 15.9x | 29.5x | 21.7x | 19.3x | 17.2x |
| EV / FCF | 29.4x | 31x | 32.5x | 30.2x | 39.5x | 31x | 29.1x | 25.2x |
| FCF Yield | 3.4% | 3.22% | 3.08% | 3.32% | 2.53% | 3.23% | 3.44% | 3.97% |
| Dividend per Share 2 | 110 | 110 | 110 | 160 | 295 | 328.4 | 370.5 | 424.8 |
| Rate of return | 0.78% | 0.76% | 0.59% | 0.95% | 1.11% | 1.4% | 1.58% | 1.81% |
| EPS 2 | 446.4 | 469.8 | 515.5 | 581.4 | 743.9 | 820.1 | 931.1 | 1,060 |
| Distribution rate | 24.6% | 23.4% | 21.3% | 27.5% | 39.7% | 40% | 39.8% | 40.1% |
| Net sales 1 | 661,466 | 723,582 | 762,610 | 866,032 | 947,749 | 1,048,630 | 1,132,498 | 1,229,999 |
| EBITDA 1 | 243,353 | 260,371 | 401,017 | 378,331 | 343,459 | 405,718 | 449,967 | 507,332 |
| EBIT 1 | 200,334 | 210,756 | 353,802 | 329,754 | 285,241 | 341,214 | 385,132 | 431,198 |
| Net income 1 | 164,507 | 168,638 | 181,377 | 202,101 | 253,085 | 272,754 | 306,401 | 343,127 |
| Net Debt 1 | -397,804 | -381,306 | -495,923 | -496,684 | -531,851 | -446,844 | -433,733 | -423,007 |
| Reference price 2 | 14,030.00 | 14,560.00 | 18,740.00 | 16,780.00 | 26,550.00 | 23,485.00 | 23,485.00 | 23,485.00 |
| Nbr of stocks (in thousands) | 365,062 | 355,205 | 350,516 | 342,745 | 336,775 | 334,514 | - | - |
| Announcement Date | 5/6/22 | 5/8/23 | 5/15/24 | 5/1/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.63x | 3.96x | 15.31x | 2.54% | 175B | |
| 18.72x | 3.44x | 12.29x | 3.18% | 113B | |
| 16.97x | 0.2x | 12.45x | 0.77% | 59.13B | |
| 34.54x | 3.36x | 11.5x | 2.19% | 48.82B | |
| 28.22x | 6.96x | 17.98x | 1.42% | 48.69B | |
| 35.06x | 6.17x | 19.36x | -.--% | 33.01B | |
| 44.75x | 1.3x | 12.02x | 0.21% | 30.41B | |
| 43.57x | 7.64x | 27.42x | 0.24% | 26.29B | |
| 55.03x | 7.36x | 23.65x | 0.39% | 23.87B | |
| Average | 33.94x | 4.49x | 16.88x | 1.22% | 62.04B | |
| Weighted average by Cap. | 28.96x | 3.97x | 15.28x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7741 Stock
- HOCPY Stock
- Valuation HOYA Corporation
Select your edition
All financial news and data tailored to specific country editions
