Company Valuation: Hormel Foods Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,890 24,994 17,509 17,032 13,106 11,855 - -
Change - 9.19% -29.95% -2.72% -23.05% -9.55% - -
Enterprise Value (EV) 1 25,580 27,447 20,065 19,124 15,260 13,937 13,762 13,597
Change - 7.3% -26.89% -4.69% -20.2% -8.67% -1.26% -1.2%
P/E 25.4x 25.1x 22.1x 21.1x 27.4x 16.4x 14.2x 13.6x
PBR 3.15x 3.32x 2.27x 2.13x 1.66x 1.5x 1.52x 1.51x
PEG - 2.6x -1.1x 15.3x -0.7x 0.3x 0.9x 3.02x
Capitalization / Revenue 2.01x 2.01x 1.45x 1.43x 1.08x 0.97x 0.96x 0.94x
EV / Revenue 2.25x 2.2x 1.66x 1.6x 1.26x 1.15x 1.11x 1.08x
EV / EBITDA 18.3x 17.4x 13.9x 13.6x 11.9x 10.2x 9.63x 9.15x
EV / EBIT 21.9x 20.9x 16.9x 16.7x 15x 12.8x 11.9x 11.2x
EV / FCF 33.2x 32.1x 25.8x 18.9x 28.6x 18.7x 15x 14.1x
FCF Yield 3.01% 3.12% 3.88% 5.28% 3.5% 5.35% 6.67% 7.09%
Dividend per Share 2 0.98 1.04 1.1 1.13 1.16 1.169 1.195 1.247
Rate of return 2.32% 2.27% 3.43% 3.64% 4.87% 5.43% 5.55% 5.79%
EPS 2 1.66 1.82 1.45 1.47 0.87 1.312 1.517 1.585
Distribution rate 59% 57.1% 75.9% 76.9% 133% 89.1% 78.8% 78.7%
Net sales 1 11,386 12,459 12,110 11,921 12,106 12,172 12,390 12,596
EBITDA 1 1,394 1,575 1,438 1,404 1,282 1,370 1,429 1,486
EBIT 1 1,166 1,313 1,185 1,146 1,019 1,091 1,154 1,211
Net income 1 908.8 1,000 793.6 805 478.2 642.8 834.8 870.5
Net Debt 1 2,689 2,453 2,556 2,092 2,154 2,083 1,907 1,742
Reference price 2 42.19 45.76 32.04 31.06 23.83 21.54 21.54 21.54
Nbr of stocks (in thousands) 542,557 546,198 546,481 548,364 549,998 550,351 - -
Announcement Date 12/9/21 11/30/22 11/29/23 12/4/24 12/4/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.8x0.45x7.29x3.94% 18.04B
13.93x0.35x5.88x7.14% 13.95B
16.2x1.48x10.78x5.95% 12.47B
7.49x0.41x3.54x8.15% 11.89B
16.42x1.15x10.17x5.43% 11.85B
8.73x0.57x5.29x5.33% 8.65B
17.25x0.53x7.04x-.--% 7.26B
28.24x0.43x5.5x0.77% 4.77B
10.92x0.42x4.47x1.96% 4.27B
Average 15.33x 0.64x 6.66x 4.3% 10.35B
Weighted average by Cap. 15.04x 0.67x 7.01x 4.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HRL Stock
  4. HRL Stock
  5. Valuation Hormel Foods Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!