|
End-of-day quote
SPOTLIGHT STOCK MARKET AB
2024-01-30
|
5-day change | 1st Jan Change | ||
| 0.4160 SEK | -0.48% |
|
-.--% | - |
| 10-12 | Hoodin receives additional order from existing customer | FW |
| 09-28 | Hoodin to showcase Compliance Studio at TOPRA meeting | FW |
Company Valuation: Hoodin AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 88.22 | 24.21 | 16.63 | 17.25 | 21.89 | 35.51 |
| Change | - | -72.56% | -31.32% | 3.72% | 26.93% | 62.22% |
| Enterprise Value (EV) 1 | 73.08 | 15.21 | 14.06 | 14.18 | 19.81 | 32.62 |
| Change | - | -79.18% | -7.6% | 0.9% | 39.71% | 64.6% |
| P/E | -13.7x | -3.79x | -2.31x | -1.09x | -3.65x | -5.58x |
| PBR | 3.55x | 1.25x | 1.37x | 3.25x | 4.97x | 6.84x |
| PEG | - | 1.86x | -0.2x | 0.61x | 0x | 0.2x |
| Capitalization / Revenue | 99.7x | 20.4x | 20.1x | 16.4x | 21x | 32.7x |
| EV / Revenue | 82.6x | 12.8x | 17x | 13.5x | 19x | 30x |
| EV / EBITDA | -11.8x | -2.53x | -2.65x | -3.19x | -5.25x | -7.67x |
| EV / EBIT | -8.97x | -1.9x | -1.96x | -2.47x | -4.07x | -6.33x |
| EV / FCF | -15.1x | -3.83x | -3.76x | -4.84x | -6.1x | -9.95x |
| FCF Yield | -6.61% | -26.1% | -26.6% | -20.7% | -16.4% | -10% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.49 | -0.48 | -0.54 | -0.5304 | -0.1139 | -0.0745 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.8851 | 1.186 | 0.8263 | 1.049 | 1.044 | 1.087 |
| EBITDA 1 | -6.171 | -6.016 | -5.296 | -4.446 | -3.777 | -4.253 |
| EBIT 1 | -8.147 | -7.998 | -7.159 | -5.749 | -4.874 | -5.152 |
| Net income 1 | -6.474 | -6.352 | -7.159 | -11.46 | -4.82 | -5.275 |
| Net Debt 1 | -15.14 | -8.996 | -2.57 | -3.063 | -2.075 | -2.893 |
| Reference price 2 | 6.7000 | 1.8200 | 1.2500 | 0.5800 | 0.4160 | 0.4160 |
| Nbr of stocks (in thousands) | 13,167 | 13,301 | 13,301 | 29,733 | 52,618 | 85,357 |
| Announcement Date | 3/24/21 | 3/23/22 | 4/18/23 | 4/12/24 | 4/10/25 | 4/9/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.03M | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.82x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 315.96x | 17.63x | 42.32x | 0.4% | 590.23B | |
| Weighted average by Cap. | 133.24x | 14.23x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HOODIN Stock
- Valuation Hoodin AB
Select your edition
All financial news and data tailored to specific country editions
