Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Durable Goods Distribution

          

Robotics and Compute Business

- - - - 170M

Total Assets

- - - - 192M

CAPEX

- - - - -1.7M

D&A

- - - - 207K

Operating Income

- - - - -11.67M

Trading of Goods

346M 111M - - -

Total Assets

197M 4.54M 5.55M 4.73M -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

-8.65M -192M -15.39M -11.78M -

Water Supply

          

Geothermal Energy

18.41M 18.72M 16.42M 11.43M 9.73M

Total Assets

228M 229M 209M 162M 142M

CAPEX

-2.5M -22.32M -865K -3.56M -913K

D&A

4.45M 4.1M 3.66M 5.25M 5.46M

Operating Income

-6.92M -2.98M -5.83M -31.82M -19.62M

Centralised Heating

64.63M 60.41M 51.93M 9.95M -

Total Assets

146M 154M 150M 117M -

CAPEX

-11.4M -22.44M -2.78M -5.7M -

D&A

5.97M 8.99M 7.7M 2.7M -

Operating Income

-7.68M -22.28M -19.72M -40.49M -

Real Estate Operators And Lessors

          

Others

- - - - 6.41M

Total Assets

- - - - 312M

CAPEX

- - - - -51K

D&A

- - - - 12K

Operating Income

- - - - -56.69M

Property Investment

7.08M 6.62M 6.33M 6.28M -

Total Assets

129M 122M 112M 107M -

CAPEX

- - - - -

Operating Income

12M 7.34M 241K 1.04M -

Personal Credit Agencies

          

Money Lending

23.76M 7.9M 7.46M 5.08M 243K

Total Assets

400M 343M 313M 247M 181M

Operating Income

-3.76M -55.38M -2.46M -8.45M -42.12M

Construction Support Services

          

Project Management

- 31.37M 10.79M - -

Total Assets

- 58.09M 40.15M 37.84M -

D&A

- 48K 27K - -

Operating Income

- -26.99M -29.34M -10.83M -

Land Sub Dividers And Developers

          

Property Development and Project Management

44.76M - - - -

Total Assets

52.59M - - - -

CAPEX

-17K - - - -

D&A

82K - - - -

Operating Income

-13.09M - - - -

Commercial Construction and Engineering

          

Building Construction Contracting

329M 230M 103M 72.24M -

Total Assets

621M 578M 545M 535M 566M

CAPEX

- - -3.91M - -

D&A

55K 22K 8K 6K 2K

Operating Income

29.74M 14.83M -15.36M 3.74M -5.06M

Real Estate Agents And Brokers

          

Property Brokerage

- 814K - - -

Total Assets

24.69M 17.66M 9.93M 9.69M -

CAPEX

- - - - -

D&A

129K 86K 82K 7K -

Operating Income

-5.72M -6.4M -3.79M -1.16M -

Consulting Services

          

Customised Technical Support

20.85M 34.61M 17.64M 11.11M -

Total Assets

179M 186M 177M 169M -

CAPEX

-136M - - - -

D&A

127K 4K - - -

Operating Income

-724K 13.31M 6.52M 1.93M -

CAPEX

- -331K -13K - -932K

D&A

259K 249K 186K 69K 157K

Total Assets

338M 188M 155M 146M 124M

Credit Agencies

          

Finance Leasing

2.3M 537K - - -

Total Assets

9.31M 9.2M 4.37M - -

CAPEX

- - - - -

D&A

16K - - - -

Operating Income

-12.21M -100K -1.15M - -

Securities and Commodities Markets Services

          

Securities and Futures Brokerage

364K 293K 45K - -

Total Assets

16.67M 4.53M 2.03M 1.25M -

CAPEX

-4K - -1K - -

D&A

35K 4K 2K 1K -

Operating Income

-19.08M -16.76M -6.66M -4.92M -

Securities Trading

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Charter Freight Air Transportation

          

International Air and Sea Freight Forwarding

1.24M 1.82M 1.62M - -

Total Assets

112K 93K - - -

CAPEX

- - -1K - -

D&A

2K 2K 3K - -

Operating Income

-410K -310K -551K - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

People's Republic of China (PRC)

833M 495M 206M 111M 186M

Total Assets

674M 669M 630M 542M 420M

Singapore

1.22M 1.82M 1.62M - -

Total Assets

4K 8K - - -

North and South America

21K - - - -

Hong Kong

24.13M 8.2M 7.5M 5.08M -

Total Assets

16.75M 4.32M 1.82M 1.81M 1.59M