Valuation Hong Kong Robotics Group Holding Limited
Stocks
370
BMG2111B1752
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3100 HKD | -3.12% |
|
-3.12% | -66.67% |
| 05-20 | Hong Kong Robotics Grants 24 Million Award Shares to 13 Employees | MT |
| 04-02 | Hong Kong Robotics Group Holding Limited and NVTHK Limited Enter into Strategic Partnership Agreement | CI |
Company Valuation: Hong Kong Robotics Group Holding Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 762.6 | 371.2 | 1,235 | 465.2 | 309.5 | 2,071 |
| Change | - | -51.33% | 232.88% | -62.35% | -33.46% | 568.92% |
| Enterprise Value (EV) 1 | 929.4 | 506.9 | 1,474 | 669.7 | 546.3 | 2,262 |
| Change | - | -45.46% | 190.87% | -54.58% | -18.43% | 314.03% |
| P/E Ratio | -17.8x | -10.9x | -182x | -1.39x | -2.15x | -15x |
| PBR | 0.69x | 0.34x | 1.02x | 0.55x | 0.43x | 3.55x |
| PEG | - | 0.5x | 2.1x | -0x | 0x | 3.47x |
| Capitalization / Revenue | 0.73x | 0.39x | 1.44x | 0.92x | 1.44x | 17.8x |
| EV / Revenue | 0.88x | 0.54x | 1.72x | 1.33x | 2.54x | 19.5x |
| EV / EBITDA | -29.2x | -28.9x | -59.6x | -2.44x | -6x | -51.2x |
| EV / EBIT | -21.4x | -17x | -41.1x | -2.33x | -5.32x | -43.3x |
| EV / FCF | -15.4x | - | -29.9x | 4.02x | -7.33x | 41.6x |
| FCF Yield | -6.49% | - | -3.34% | 24.9% | -13.6% | 2.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0422 | -0.0335 | -0.004461 | -0.2188 | -0.069 | -0.066 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,052 | 946 | 858.5 | 504.7 | 215 | 116.1 |
| EBITDA 1 | -31.85 | -17.53 | -24.75 | -274.2 | -91 | -44.14 |
| EBIT 1 | -43.43 | -29.85 | -35.88 | -287.7 | -102.7 | -52.18 |
| Net income 1 | -42.95 | -34.06 | -6.349 | -333.8 | -131.1 | -138.1 |
| Net Debt 1 | 166.8 | 135.8 | 239 | 204.5 | 236.7 | 191 |
| Reference price 2 | 0.7500 | 0.3650 | 0.8100 | 0.3050 | 0.1480 | 0.9900 |
| Nbr of stocks (in thousands) | 1,016,857 | 1,016,857 | 1,525,285 | 1,525,285 | 2,091,501 | 2,091,501 |
| Announcement Date | 3/26/21 | 7/28/21 | 7/27/22 | 7/28/23 | 7/29/24 | 7/30/25 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 82.99M | |
| 22.6x | 2.27x | 12.85x | -.--% | 11.52B | |
| 25.1x | 2.05x | 12.59x | 1.62% | 5.55B | |
| 7x | 0.26x | 2.89x | 5.94% | 3.25B | |
| 19.71x | 0.96x | 9.8x | 1.81% | 1.16B | |
| 11.85x | - | - | - | 837M | |
| 11.5x | 0.96x | 6.61x | 6.24% | 679M | |
| Average | 16.29x | 1.30x | 8.95x | 3.12% | 3.3B | |
| Weighted average by Cap. | 20.13x | 1.81x | 10.97x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 370 Stock
- Valuation Hong Kong Robotics Group Holding Limited
Select your edition
All financial news and data tailored to specific country editions
