Valuation Hocheng Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
20.20 ^TWD	+1.76%		-6.05%	+15.10%

05-12	Hocheng Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Hocheng Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,755	6,497	4,574	5,479	5,222	5,298
Change	-	73.04%	-29.59%	19.77%	-4.68%	1.45%
Enterprise Value (EV) ¹	5,101	6,384	5,305	5,045	5,104	5,221
Change	-	25.15%	-16.9%	-4.9%	1.17%	2.3%
P/E	43.3x	5.38x	41.1x	303x	91.1x	370x
PBR	0.64x	0.9x	0.87x	0.82x	0.76x	0.77x
PEG	-	0x	-0.5x	-3.5x	0x	-4.9x
Capitalization / Revenue	0.74x	1.22x	0.91x	1.12x	1.08x	1.16x
EV / Revenue	1x	1.2x	1.06x	1.04x	1.05x	1.15x
EV / EBITDA	23x	24x	17.6x	26.4x	28.6x	44.4x
EV / EBIT	27,572x	95.7x	51.7x	-669x	2,453x	-106x
EV / FCF	7.64x	28.4x	-20.7x	3.99x	-13.7x	27.2x
FCF Yield	13.1%	3.53%	-4.83%	25%	-7.31%	3.67%
Dividend per Share ²	0.2439	0.2439	0.2	0.2	0.2	-
Rate of return	1.96%	1.13%	1.08%	1.1%	1.16%	-
EPS ²	0.2875	4	0.45	0.06	0.19	0.0474
Distribution rate	84.8%	6.1%	44.4%	333%	105%	-
Net sales ¹	5,102	5,313	5,004	4,871	4,857	4,557
EBITDA ¹	221.7	266.4	301.5	191	178.7	117.6
EBIT ¹	0.185	66.68	102.5	-7.538	2.081	-49.25
Net income ¹	86.79	1,225	157.3	19.35	58.42	14.3
Net Debt ¹	1,346	-113.7	730.3	-434.1	-118.4	-76.5
Reference price ²	12.44	21.52	18.50	18.15	17.30	17.55
Nbr of stocks (in thousands)	301,859	301,859	247,268	301,859	301,859	301,859
Announcement Date	3/30/21	3/31/22	3/15/23	3/15/24	3/14/25	3/16/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCHENG CORPORATION	-	-	-	-	190M
SAINT-GOBAIN	12.87x	1.02x	6.6x	3.02%	44.4B
ASSA ABLOY AB	22.37x	2.82x	13.86x	1.98%	40.63B
MASCO CORPORATION	17.76x	2.24x	11.79x	1.69%	14.84B
CARLISLE COMPANIES INCORPORATED	19.07x	3.23x	13.06x	1.29%	14.4B
QXO, INC.	-37.59x	1.38x	15.75x	-.--%	12.34B
AGC INC.	17.92x	0.9x	5.86x	2.89%	9.62B
TOTO LTD.	41.33x	1.77x	15.04x	1.23%	8.35B
BUILDERS FIRSTSOURCE, INC.	36.5x	0.86x	10.35x	-.--%	8.47B
ZURN ELKAY WATER SOLUTIONS CORPORATION	33.75x	4.56x	16.88x	0.92%	8.27B
Average	18.22x	2.09x	12.13x	1.45%	16.15B
Weighted average by Cap.	16.49x	2.01x	11.30x	1.88%