Company Valuation: Ho Wah Genting

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 131 76.2 49.33 49.33 28.78
Change - -41.82% -35.26% 0% -41.67%
Enterprise Value (EV) 1 141.6 73.75 46.89 55.83 31.94
Change - -47.93% -36.43% 19.06% -42.79%
P/E -4.44x -44.4x 35.5x -22.1x -8.03x
PBR 1.89x 1.03x 0.56x 0.59x 0.37x
PEG - 0.5x -0x 0x -0.1x
Capitalization / Revenue 0.45x 0.18x 0.19x 0.15x 0.11x
EV / Revenue 0.48x 0.18x 0.18x 0.17x 0.12x
EV / EBITDA -8.35x 11.9x 4.78x 10.8x 5.7x
EV / EBIT -6.79x 46x 8.74x 54.3x 30.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1849 -0.0104 0.006756 -0.0108 -0.0174
Distribution rate - - - - -
Net sales 1 294.1 419.7 255 328.2 271.2
EBITDA 1 -16.96 6.206 9.815 5.169 5.607
EBIT 1 -20.85 1.605 5.366 1.028 1.046
Net income 1 -23.98 -1.695 1.192 -2.228 -3.584
Net Debt 1 10.67 -2.444 -2.444 6.495 3.16
Reference price 2 0.8200 0.4600 0.2400 0.2400 0.1400
Nbr of stocks (in thousands) 159,717 165,644 205,547 205,547 205,547
Announcement Date 8/30/21 4/28/23 4/30/24 4/30/25 4/30/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.56M
24.42x2.91x15.89x2.1% 228B
24.76x3.34x15.31x1.96% 156B
12.1x1.31x6.18x4.19% 163B
32.87x4.91x20.63x1.19% 144B
35.04x4.44x20.62x1.19% 106B
31.22x3.88x20.83x1.09% 90.27B
33.64x5.42x18.87x1.34% 92B
27.09x3.85x19.14x1% 89.75B
36.64x6.05x24.09x0.11% 89.53B
Average 28.64x 4.01x 17.95x 1.58% 115.81B
Weighted average by Cap. 27.17x 3.72x 16.98x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ho Wah Genting

Historical PBR trend

Valuation ratios - PBR - Ho Wah Genting

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ho Wah Genting

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ho Wah Genting

  1. Stock Market
  2. Stocks
  3. 9601 Stock
  4. Valuation Ho Wah Genting