|
Market Closed -
Hong Kong S.E.
04:08:33 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 0.1320 HKD | 0.00% |
|
0.00% | +67.09% |
| 08-07 | HM International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-16 | HM International posts FY revenue HKD 132.3 million | RE |
Company Valuation: HM International Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 26.8 | 53.2 | 51.2 | 38 | 39.9 | 33.29 |
| Change | - | 98.51% | -3.76% | -25.78% | 5% | -16.56% |
| Enterprise Value (EV) 1 | -5.332 | 2.793 | 8.982 | -45 | -6.693 | -33.63 |
| Change | - | 152.38% | 221.59% | -601.01% | 85.13% | -402.48% |
| P/E | -5.92x | 13.7x | 7.21x | 6.25x | -5.15x | 4.22x |
| PBR | 0.32x | 0.61x | 0.56x | 0.41x | 0.52x | 0.41x |
| PEG | - | -0x | 0.1x | -0.4x | 0x | -0x |
| Capitalization / Revenue | 0.22x | 0.31x | 0.27x | 0.21x | 0.25x | 0.25x |
| EV / Revenue | -0.04x | 0.02x | 0.05x | -0.25x | -0.04x | -0.25x |
| EV / EBITDA | 0.83x | 0.31x | 1.11x | -11.5x | 1.23x | -135x |
| EV / EBIT | 0.55x | 0.44x | 1.43x | -19x | 0.89x | 14.6x |
| EV / FCF | -0.62x | 0.18x | 0.93x | -1.38x | 0.83x | -3.02x |
| FCF Yield | -161% | 555% | 107% | -72.4% | 121% | -33.1% |
| Dividend per Share 2 | - | 0.0075 | 0.015 | 0.02 | - | - |
| Rate of return | - | 5.64% | 11.7% | 21.1% | - | - |
| EPS 2 | -0.0113 | 0.00971 | 0.0178 | 0.0152 | -0.019 | 0.0187 |
| Distribution rate | - | 77.2% | 84.5% | 132% | - | - |
| Net sales 1 | 119.5 | 172.8 | 190.3 | 178.6 | 158.9 | 132.3 |
| EBITDA 1 | -6.407 | 8.962 | 8.095 | 3.909 | -5.46 | 0.25 |
| EBIT 1 | -9.655 | 6.413 | 6.291 | 2.368 | -7.486 | -2.301 |
| Net income 1 | -4.527 | 3.884 | 7.103 | 6.265 | -7.72 | 7.831 |
| Net Debt 1 | -32.13 | -50.41 | -42.22 | -83 | -46.59 | -66.92 |
| Reference price 2 | 0.0670 | 0.1330 | 0.1280 | 0.0950 | 0.0980 | 0.0790 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 407,145 | 421,415 |
| Announcement Date | 3/21/21 | 3/29/22 | 3/28/23 | 4/8/24 | 3/24/25 | 3/16/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.1M | |
| 19.08x | 0.8x | 8.42x | 1.18% | 8.8B | |
| 13.96x | 0.82x | 7.37x | 1.32% | 8.29B | |
| 17.86x | - | - | - | 2.17B | |
| 9.77x | - | - | - | 1.08B | |
| Average | 15.16x | 0.81x | 7.90x | 1.25% | 4.07B | |
| Weighted average by Cap. | 16.37x | 0.81x | 7.91x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8416 Stock
- Valuation HM International Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
