Valuation Hiap Teck Venture

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-28 EDT			5-day change	1st Jan Change
0.2600 ^MYR	0.00%		+1.96%	-8.77%

09-24	Hiap Teck Venture Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended July 31, 2026	CI
09-24	Hiap Teck Venture Berhad Proposes First and Final Single Tier Dividend for the Financial Year Ended 31 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	871	505.2	601.1	749.2	522.7	453	-	-
Change	-	-41.99%	18.97%	24.64%	-30.23%	-13.33%	-	-
Enterprise Value (EV)	871	505.2	601.1	749.2	522.7	453	453	453
Change	-	-41.99%	18.97%	24.64%	-30.23%	-13.33%	0%	0%
P/E	5.01x	3.22x	19.5x	7.05x	4.79x	3.29x	3.56x	3.56x
PBR	0.78x	0.4x	0.47x	0.54x	0.35x	0.28x	0.26x	0.26x
PEG	-	-0.3x	-0.2x	0x	1.83x	0.1x	0.48x	-
Capitalization / Revenue	0.81x	0.32x	0.38x	0.45x	0.36x	0.32x	0.31x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.32x	0.31x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	16.6x	13.1x	10.7x
EV / EBIT	0x	0x	0x	0x	-0x	48.2x	26.6x	18.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.005	0.005	0.005	0.007	0.01	0.01
Rate of return	1.98%	3.45%	1.45%	1.16%	1.67%	2.69%	3.85%	3.85%
EPS ²	0.1007	0.09	0.0177	0.061	0.0626	0.0791	0.073	0.073
Distribution rate	9.93%	11.1%	28.2%	8.2%	7.99%	8.85%	13.7%	13.7%
Net sales ¹	1,082	1,583	1,585	1,683	1,438	1,428	1,475	1,519
EBITDA ¹	138.5	163.8	19.11	82.97	17.41	70.8	34.5	42.2
EBIT ¹	125.3	150.6	4.249	62.5	-11.78	38.77	17	25
Net income ¹	163.4	156	30.91	106.3	109.1	137.8	127.4	128
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5050	0.2900	0.3450	0.4300	0.3000	0.2600	0.2600	0.2600
Nbr of stocks (in thousands)	1,724,685	1,742,230	1,742,230	1,742,230	1,742,230	1,742,230	-	-
Announcement Date	9/29/21	9/29/22	9/27/23	9/26/24	9/25/25	9/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIAP TECK VENTURE	3.82x	-	-	3.85%	111M
NUCOR CORPORATION	12.93x	1.47x	7.67x	0.91%	56.1B
ARCELORMITTAL	16.02x	0.9x	7.36x	0.89%	53.09B
STEEL DYNAMICS, INC.	13.72x	1.51x	8.75x	0.91%	33.49B
TATA STEEL LIMITED	13.44x	1.19x	7.18x	2.23%	24.45B
NIPPON STEEL CORPORATION	11.95x	0.77x	6.9x	3.52%	22.77B
CARPENTER TECHNOLOGY CORPORATION	29.6x	5.67x	19.29x	0.21%	19.67B
POSCO HOLDINGS INC.	11.64x	0.55x	5.29x	3.16%	17.35B
THYSSENKRUPP AG	-21.32x	0.16x	3.51x	0.98%	10.89B
LLOYDS METALS AND ENERGY LIMITED	13.64x	4.07x	10.62x	0.05%	10.81B
Average	10.54x	1.81x	8.51x	1.67%	24.87B
Weighted average by Cap.	13.41x	1.59x	8.33x	1.34%