Valuation Hiap Teck Venture

Stocks

Market Closed - BURSA MALAYSIA 03:50:02 2026-11-13 EST			5-day change	1st Jan Change
0.2350 ^MYR	0.00%		-2.08%	-17.54%

09-24	Hiap Teck Venture Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended July 31, 2026	CI
09-24	Hiap Teck Venture Berhad Proposes First and Final Single Tier Dividend for the Financial Year Ended 31 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	871	505.2	601.1	749.2	522.7	409.4	-	-
Change	-	-41.99%	18.97%	24.64%	-30.23%	-21.67%	-	-
Enterprise Value (EV)	871	505.2	601.1	749.2	522.7	409.4	409.4	409.4
Change	-	-41.99%	18.97%	24.64%	-30.23%	-21.67%	0%	0%
P/E	5.01x	3.22x	19.5x	7.05x	4.79x	3.29x	3.22x	3.22x
PBR	0.78x	0.4x	0.47x	0.54x	0.35x	0.28x	0.24x	0.24x
PEG	-	-0.3x	-0.2x	0x	1.83x	0.1x	0.44x	-
Capitalization / Revenue	0.81x	0.32x	0.38x	0.45x	0.36x	0.32x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	15x	11.9x	9.7x
EV / EBIT	0x	0x	0x	0x	-0x	43.6x	24.1x	16.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.005	0.005	0.005	0.007	0.01	0.01
Rate of return	1.98%	3.45%	1.45%	1.16%	1.67%	2.69%	4.26%	4.26%
EPS ²	0.1007	0.09	0.0177	0.061	0.0626	0.0791	0.073	0.073
Distribution rate	9.93%	11.1%	28.2%	8.2%	7.99%	8.85%	13.7%	13.7%
Net sales ¹	1,082	1,583	1,585	1,683	1,438	1,428	1,475	1,519
EBITDA ¹	138.5	163.8	19.11	82.97	17.41	70.8	34.5	42.2
EBIT ¹	125.3	150.6	4.249	62.5	-11.78	38.77	17	25
Net income ¹	163.4	156	30.91	106.3	109.1	137.8	127.4	128
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5050	0.2900	0.3450	0.4300	0.3000	0.2350	0.2350	0.2350
Nbr of stocks (in thousands)	1,724,685	1,742,230	1,742,230	1,742,230	1,742,230	1,742,230	-	-
Announcement Date	9/29/21	9/29/22	9/27/23	9/26/24	9/25/25	9/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HIAP TECK VENTURE	3.46x	-	-	4.26%	100M
NUCOR CORPORATION	12.39x	1.44x	7.37x	0.89%	56.63B
ARCELORMITTAL	27.97x	0.84x	7.11x	0.97%	47.45B
VALE S.A.	9.04x	1.51x	4.15x	9.36%	47.93B
JSW STEEL LIMITED	19.26x	1.84x	10.01x	0.58%	34.83B
STEEL DYNAMICS, INC.	13.06x	1.45x	8.5x	0.92%	32.63B
FORTESCUE LTD	17.97x	2.26x	5.68x	3.74%	30.95B
TATA STEEL LIMITED	13.37x	1.18x	6.99x	2.26%	24.76B
NIPPON STEEL CORPORATION	11.53x	0.81x	6.84x	3.46%	22.82B
RELIANCE, INC.	15.95x	1.21x	10.51x	1.16%	21.77B
Average	14.40x	1.39x	7.46x	2.76%	32B
Weighted average by Cap.	15.81x	1.40x	7.23x	2.73%