|
Market Closed -
Hong Kong S.E.
04:08:14 2026-03-17 EDT
|
5-day change | 1st Jan Change | ||
| 0.2060 HKD | -0.48% |
|
-.--% | -1.90% |
| 07-08 | HC Group Inc. Announces Establishment of Independent Investigation Committee | CI |
| 06-07 | HC Group Says Unit Panpass Information To Terminate Quotation on NEEQ | RE |
Company Valuation: HC Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,324 | 1,224 | 715 | 376.6 | 277 | 200.6 |
| Change | - | -47.32% | -41.6% | -47.33% | -26.43% | -27.58% |
| Enterprise Value (EV) 1 | 4,473 | 2,230 | 1,390 | 1,123 | 266.4 | 317.2 |
| Change | - | -50.14% | -37.67% | -19.25% | -76.26% | 19.07% |
| P/E | -6.17x | -1.55x | -1.08x | -1.68x | -0.15x | -0.69x |
| PBR | 0.58x | 0.35x | 0.25x | 0.14x | 0.49x | 0.77x |
| PEG | - | -0x | 0.1x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.16x | 0.08x | 0.04x | 0.02x | 0.02x | 0.02x |
| EV / Revenue | 0.3x | 0.15x | 0.08x | 0.07x | 0.01x | 0.03x |
| EV / EBITDA | 82.5x | 22x | 253x | -20.4x | -4.63x | -4.07x |
| EV / EBIT | -30.4x | 2,335x | -30.5x | -6.78x | -2.67x | -3.79x |
| EV / FCF | -31.7x | 2x | -13.9x | -2.52x | 0.22x | 1.42x |
| FCF Yield | -3.15% | 50% | -7.21% | -39.7% | 458% | 70.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.336 | -0.6018 | -0.5062 | -0.1712 | -1.397 | -0.2208 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 14,833 | 14,531 | 17,389 | 16,884 | 18,448 | 10,966 |
| EBITDA 1 | 54.22 | 101.6 | 5.496 | -54.9 | -57.51 | -77.93 |
| EBIT 1 | -147.1 | 0.955 | -45.55 | -165.5 | -99.86 | -83.64 |
| Net income 1 | -376.5 | -745.5 | -663.1 | -224.3 | -1,830 | -289.2 |
| Net Debt 1 | 2,149 | 1,006 | 675.1 | 745.9 | -10.61 | 116.6 |
| Reference price 2 | 2.0739 | 0.9347 | 0.5458 | 0.2875 | 0.2115 | 0.1532 |
| Nbr of stocks (in thousands) | 1,120,552 | 1,309,931 | 1,309,931 | 1,309,931 | 1,309,931 | 1,309,931 |
| Announcement Date | 4/27/20 | 4/19/21 | 4/25/22 | 4/27/23 | 4/22/24 | 4/21/25 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 34.42M | |
| 22.43x | 1.56x | 10.76x | 0.95% | 276B | |
| 96.25x | 12.64x | 67.81x | -.--% | 199B | |
| 8.66x | 1x | 4.35x | -.--% | 121B | |
| 50.43x | 2.08x | 21.42x | -.--% | 97.88B | |
| -39.93x | 0.78x | 40.58x | -.--% | 61.02B | |
| 23.06x | 4.02x | 13.34x | 1.2% | 45.51B | |
| 20.73x | 5.58x | 13.52x | - | 30.33B | |
| 30.7x | 3.55x | 11.91x | 1.5% | 15.91B | |
| 5.09x | 0.26x | 3.16x | 4.2% | 7.45B | |
| Average | 24.16x | 3.50x | 20.76x | 0.98% | 85.29B | |
| Weighted average by Cap. | 36.40x | 4.36x | 26.69x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2280 Stock
- Valuation HC Group Inc.
Select your edition
All financial news and data tailored to specific country editions
