|
End-of-day quote
Colombo S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 229.25 LKR | +1.10% |
|
+1.78% | +17.11% |
| 08-28 | Sri Lankan shares end higher on gains in consumer staples stocks | RE |
| 08-12 | Hayleys PLC Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Hayleys PLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 45,600 | 57,675 | 54,000 | 61,575 | 102,750 | 161,250 |
| Change | - | 26.48% | -6.37% | 14.03% | 66.87% | 56.93% |
| Enterprise Value (EV) 1 | 138,813 | 180,871 | 168,883 | 181,750 | 254,007 | 395,373 |
| Change | - | 30.3% | -6.63% | 7.62% | 39.76% | 55.65% |
| P/E | 5.97x | 3.16x | 3.3x | 8.94x | 7.64x | 11.5x |
| PBR | 0.96x | 0.86x | 0.68x | 0.77x | 1.1x | 1.42x |
| PEG | - | 0x | -0.3x | -0.2x | 0.1x | 2.66x |
| Capitalization / Revenue | 0.19x | 0.17x | 0.11x | 0.14x | 0.21x | 0.28x |
| EV / Revenue | 0.58x | 0.54x | 0.35x | 0.42x | 0.52x | 0.68x |
| EV / EBITDA | 4.49x | 4.56x | 2.5x | 3.66x | 4.59x | 6.71x |
| EV / EBIT | 5.43x | 5.43x | 2.83x | 4.43x | 5.56x | 8.37x |
| EV / FCF | 6.97x | -6.13x | 23.7x | 33.3x | -17.8x | -4.84x |
| FCF Yield | 14.3% | -16.3% | 4.22% | 3.01% | -5.61% | -20.7% |
| Dividend per Share 2 | 1.3 | 4 | 5.35 | 5.35 | 6 | 6 |
| Rate of return | 2.14% | 5.2% | 7.43% | 6.52% | 4.38% | 2.79% |
| EPS 2 | 10.18 | 24.34 | 21.8 | 9.185 | 17.93 | 18.7 |
| Distribution rate | 12.8% | 16.4% | 24.5% | 58.2% | 33.5% | 32.1% |
| Net sales 1 | 241,276 | 338,010 | 487,431 | 436,833 | 492,201 | 585,021 |
| EBITDA 1 | 30,908 | 39,708 | 67,682 | 49,626 | 55,291 | 58,934 |
| EBIT 1 | 25,565 | 33,289 | 59,601 | 41,070 | 45,684 | 47,259 |
| Net income 1 | 7,637 | 18,257 | 16,352 | 6,889 | 13,449 | 14,052 |
| Net Debt 1 | 93,213 | 123,196 | 114,883 | 120,175 | 151,257 | 234,123 |
| Reference price 2 | 60.80 | 76.90 | 72.00 | 82.10 | 137.00 | 215.00 |
| Nbr of stocks (in thousands) | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Announcement Date | 6/6/21 | 6/7/22 | 6/7/23 | 6/4/24 | 6/5/25 | 6/9/26 |
1LKR in Million2LKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 556M | |
| 20.53x | - | - | -.--% | 1,081B | |
| 26.1x | 2.12x | 13.05x | 1.07% | 156B | |
| 23.6x | 3.89x | 13.35x | 1.82% | 89.91B | |
| 31.31x | 2.38x | 17.97x | 0.75% | 84.56B | |
| 24.47x | 5.24x | 17.88x | 2.31% | 79.77B | |
| 21.69x | 1.73x | 12.36x | 1.15% | 72.27B | |
| 31.34x | 3.91x | 18x | 2.64% | 68.91B | |
| 47.52x | 2.91x | 14.98x | 2.63% | 27.32B | |
| Average | 28.32x | 3.17x | 15.37x | 1.55% | 184.46B | |
| Weighted average by Cap. | 22.90x | 3.07x | 15.07x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HAYL.N0000 Stock
- Valuation Hayleys PLC
Select your edition
All financial news and data tailored to specific country editions
