|
Market Closed -
Oslo Bors
11:45:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 0.8440 NOK | -0.94% |
|
-4.95% | +5.50% |
| 10-23 | Havila Shipping Secures Vessel Contract Extension from Equinor Unit | MT |
| 10-19 | Havila Shipping ASA Extends Contract With Peterson Den Helder BV For PSV Havila Borg | CI |
Company Valuation: Havila Shipping ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 78.46 | 98.43 | 294.4 | 128.2 | 467.8 | 220.1 |
| Change | - | 25.45% | 199.03% | -56.46% | 265.02% | -52.94% |
| Enterprise Value (EV) 1 | 1,993 | 1,770 | 2,059 | 1,331 | 1,365 | 1,048 |
| Change | - | -11.21% | 16.34% | -35.36% | 2.6% | -23.25% |
| P/E | 0.07x | 14.3x | -2.61x | 3.15x | 4.15x | 21.9x |
| PBR | 0.57x | 5.12x | -3.15x | 6.56x | 1.43x | 0.65x |
| PEG | - | -0.1x | 0x | -0x | -0.1x | -0.2x |
| Capitalization / Revenue | 0.11x | 0.18x | 0.43x | 0.18x | 0.81x | 0.34x |
| EV / Revenue | 2.85x | 3.27x | 3.01x | 1.9x | 2.35x | 1.62x |
| EV / EBITDA | 11.7x | 11.5x | 8.03x | 5x | 5.38x | 3.54x |
| EV / EBIT | -11.3x | -36.7x | 27.7x | 9.76x | 12.5x | 10.4x |
| EV / FCF | 11.3x | 12.7x | -7.5x | 2.45x | 6.15x | 5.73x |
| FCF Yield | 8.83% | 7.86% | -13.3% | 40.8% | 16.3% | 17.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 49.29 | 0.29 | -4.74 | 1.71 | 0.41 | 0.0364 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 699 | 540.8 | 685 | 699.1 | 580.3 | 647.2 |
| EBITDA 1 | 170.5 | 153.4 | 256.3 | 266.3 | 253.9 | 295.7 |
| EBIT 1 | -177.2 | -48.18 | 74.27 | 136.3 | 109.2 | 100.5 |
| Net income 1 | 1,172 | 65.67 | -112.7 | 112.9 | 10.38 | 10.03 |
| Net Debt 1 | 1,915 | 1,671 | 1,765 | 1,203 | 897.6 | 827.8 |
| Reference price 2 | 3.3000 | 4.1400 | 12.3800 | 5.3900 | 1.7000 | 0.8000 |
| Nbr of stocks (in thousands) | 23,776 | 23,776 | 23,776 | 23,776 | 275,169 | 275,169 |
| Announcement Date | 4/22/21 | 4/27/23 | 4/27/23 | 4/19/24 | 4/23/25 | 4/20/26 |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.31M | |
| 7.03x | 0.69x | 3.24x | 5.21% | 49.84B | |
| 6.36x | 0.61x | 2.53x | 8.28% | 36.26B | |
| 26.67x | 1.32x | 7.03x | 1.86% | 26.35B | |
| 8.42x | 3.71x | 6.92x | 4.67% | 20.7B | |
| 10.73x | 1.44x | 10.49x | 4.24% | 18.48B | |
| 6.08x | 1.18x | 3.37x | 7.71% | 17.55B | |
| 11.88x | 4.15x | 10.06x | 7.21% | 16.78B | |
| 8.07x | 2.1x | 13.58x | 2.8% | 15.96B | |
| 9.17x | 0.89x | 3.61x | 3.18% | 15.54B | |
| Average | 10.49x | 1.79x | 6.76x | 5.02% | 21.75B | |
| Weighted average by Cap. | 10.27x | 1.53x | 5.87x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HAVI Stock
- Valuation Havila Shipping ASA
Select your edition
All financial news and data tailored to specific country editions
