|
End-of-day quote
Taiwan S.E.
2026-10-08
|
5-day change | 1st Jan Change | ||
| 40.35 TWD | -2.65% |
|
-10.83% | +108.53% |
Company Valuation: Harvatek Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,630 | 5,644 | 3,625 | 5,422 | 4,692 | 3,982 |
| Change | - | 55.48% | -35.77% | 49.55% | -13.47% | -15.13% |
| Enterprise Value (EV) 1 | 2,428 | 4,142 | 2,124 | 3,979 | 3,484 | 2,861 |
| Change | - | 70.59% | -48.71% | 87.31% | -12.44% | -17.88% |
| P/E | 25.6x | 15.3x | 9.78x | 50.7x | 801x | 387x |
| PBR | 1.23x | 1.69x | 1.12x | 1.74x | 1.56x | 1.32x |
| PEG | - | 0x | 17.51x | -0.7x | -8.5x | 5.1x |
| Capitalization / Revenue | 1.45x | 1.88x | 1.47x | 2.67x | 2.39x | 1.92x |
| EV / Revenue | 0.97x | 1.38x | 0.86x | 1.96x | 1.78x | 1.38x |
| EV / EBITDA | 7.4x | 8.3x | 5.41x | 22.1x | 59.6x | 37.1x |
| EV / EBIT | 10.9x | 10.4x | 7.59x | 92.5x | -48x | -70.4x |
| EV / FCF | 6.18x | 13.8x | 12.3x | 20x | -143x | -23.5x |
| FCF Yield | 16.2% | 7.26% | 8.12% | 5% | -0.7% | -4.25% |
| Dividend per Share 2 | 0.7 | 1.5 | 1.502 | 0.5 | - | - |
| Rate of return | 3.97% | 5.47% | 8.54% | 1.9% | - | - |
| EPS 2 | 0.69 | 1.79 | 1.8 | 0.52 | 0.0285 | 0.05 |
| Distribution rate | 101% | 83.8% | 83.5% | 96.2% | - | - |
| Net sales 1 | 2,507 | 3,000 | 2,470 | 2,033 | 1,961 | 2,070 |
| EBITDA 1 | 328.1 | 498.9 | 392.5 | 179.8 | 58.46 | 77.06 |
| EBIT 1 | 222.3 | 399 | 279.9 | 43 | -72.53 | -40.64 |
| Net income 1 | 143.3 | 370.3 | 375.2 | 107.1 | 5.86 | 11.29 |
| Net Debt 1 | -1,202 | -1,503 | -1,501 | -1,443 | -1,208 | -1,121 |
| Reference price 2 | 17.65 | 27.40 | 17.60 | 26.35 | 22.80 | 19.35 |
| Nbr of stocks (in thousands) | 205,675 | 205,994 | 205,994 | 205,762 | 205,769 | 205,769 |
| Announcement Date | 3/29/21 | 3/29/22 | 3/10/23 | 5/29/24 | 5/23/25 | 3/30/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 268M | |
| 23.75x | 13.59x | 20.49x | 0.32% | 5,734B | |
| 23.98x | 11.81x | 15.97x | 1.04% | 2,103B | |
| 40.71x | 17.19x | 25.25x | 0.69% | 1,797B | |
| 14.81x | 9.09x | 10.94x | 0.05% | 1,229B | |
| 112.76x | 20.46x | 77.66x | -.--% | 1,054B | |
| 4.88x | 3.15x | 3.8x | 0.21% | 937B | |
| -48.87x | 9.76x | 27.17x | -.--% | 594B | |
| 234.68x | 51.16x | 104.36x | -.--% | 314B | |
| Average | 50.84x | 17.03x | 35.71x | 0.29% | 1,529B | |
| Weighted average by Cap. | 32.42x | 13.89x | 25.02x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6168 Stock
- Valuation Harvatek Corporation
Select your edition
All financial news and data tailored to specific country editions
