Company Valuation: Haosen Fintech Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 987.4 904.4 847.7 871.3 926 1,577
Change - -8.4% -6.28% 2.78% 6.28% 70.31%
Enterprise Value (EV) 1 1,485 1,001 915.4 1,025 1,081 1,684
Change - -32.56% -8.58% 11.93% 5.48% 55.8%
P/E -8.84x 30.7x 36.7x 37.6x 165x 304x
PBR 1.96x 1.67x 1.53x 1.52x 1.59x 2.69x
PEG - -0x -1.7x 113.18x -2.2x -40.42x
Capitalization / Revenue -15.3x 8.5x 11.3x 14.4x 19.8x 44.5x
EV / Revenue -23x 9.41x 12.3x 17x 23.1x 47.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.0049 0.0053 0.0054 0.0056 0.0054
Rate of return - 0.42% 0.49% 0.49% 0.47% 0.27%
EPS 2 -0.1436 0.0376 0.0295 0.0296 0.007166 0.006627
Distribution rate - 13% 18% 18.2% 78.1% 81.5%
Net sales 1 -64.46 106.4 74.71 60.37 46.76 35.42
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -111.6 30.58 24.11 23.17 5.608 5.569
Net Debt 1 497.5 96.93 67.74 153.3 154.7 106.7
Reference price 2 1.270 1.155 1.083 1.113 1.184 2.017
Nbr of stocks (in thousands) 777,615 782,915 782,915 782,915 782,085 782,085
Announcement Date 4/29/21 4/25/22 4/25/23 4/22/24 4/23/25 4/24/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 205M
8.9x7.37x8.54x1.03% 24.01B
11.34x4.16x22.8x3.98% 11.76B
5.37x - - 5.67% 10.96B
10.82x - - 4.56% 10.24B
4.51x - - 6.97% 8.02B
8.5x3.15x27.92x3.93% 7.76B
15.52x13.74x33.53x1.48% 6.46B
Average 9.28x 7.11x 23.20x 3.95% 9.93B
Weighted average by Cap. 9.08x 6.79x 18.13x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Haosen Fintech Group Limited

Historical PBR trend

Valuation ratios - PBR - Haosen Fintech Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Haosen Fintech Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Haosen Fintech Group Limited

  1. Stock Market
  2. Stocks
  3. 3848 Stock
  4. Valuation Haosen Fintech Group Limited