|
End-of-day quote
Korea S.E.
2026-11-02
|
5-day change | 1st Jan Change | ||
| 2,725.00 KRW | +0.93% |
|
+1.68% | -1.45% |
| 04-27 | Hansol Logistics Q1 operating profit 4.5 billion won, down 21% from year earlier | RE |
| 01-27 | Hansol Logistics Q4 operating profit 2.5 billion won, swings to profit from year earlier | RE |
Company Valuation: Hansol Logistics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107,960 | 67,977 | 58,550 | 77,832 | 76,706 | - | - |
| Change | - | - | -13.87% | 32.93% | -1.45% | - | - |
| Enterprise Value (EV) 1 | 108 | 67.98 | 58.55 | 93.79 | 53.71 | 35.71 | 25.71 |
| Change | - | - | -13.87% | 60.19% | -42.74% | -33.52% | -28.01% |
| P/E | 4.65x | 3.67x | 6.71x | - | - | - | - |
| PBR | - | - | - | 0.54x | 0.49x | 0.45x | 0.42x |
| PEG | - | - | -0.1x | - | - | - | - |
| Capitalization / Revenue | 0.14x | - | - | 0.12x | 0.1x | 0.09x | 0.09x |
| EV / Revenue | 0.14x | - | - | 0.14x | 0.07x | 0.04x | 0.03x |
| EV / EBITDA | - | - | - | 2.56x | 1.31x | 0.94x | 0.68x |
| EV / EBIT | 3.56x | - | - | 4.53x | 2.09x | 1.28x | 0.86x |
| EV / FCF | - | - | - | 3.13x | 2.24x | 1.43x | 1.29x |
| FCF Yield | - | - | - | 31.9% | 44.7% | 70% | 77.8% |
| Dividend per Share 3 | - | - | - | 200 | 200 | 250 | 300 |
| Rate of return | - | - | - | 7.23% | 7.34% | 9.17% | 11% |
| EPS 3 | 846 | 668 | 310 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 747.9 | - | - | 674.6 | 756.5 | 828 | 883 |
| EBITDA 1 | - | - | - | 36.6 | 41 | 38 | 38 |
| EBIT 1 | 30.3 | - | - | 20.69 | 25.7 | 28 | 30 |
| Net income | 23.23 | 18.54 | 8.68 | - | - | - | - |
| Net Debt 1 | - | - | - | 15.96 | -23 | -41 | -51 |
| Reference price 3 | 3,930.00 | 2,450.00 | 2,080.00 | 2,765.00 | 2,725.00 | 2,725.00 | 2,725.00 |
| Nbr of stocks (in thousands) | 27,471 | 27,746 | 28,149 | 28,149 | 28,149 | - | - |
| Announcement Date | 1/25/22 | 3/12/24 | 3/11/25 | 1/27/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.07x | 1.29x | 7.41% | 56.98M | |
| 18.46x | 1.22x | 8.9x | 6.06% | 92.1B | |
| 15.06x | 0.86x | 7.61x | 1.84% | 73.37B | |
| 16.46x | 0.99x | 7.28x | 3.42% | 72.57B | |
| 32.47x | 1.36x | 11.78x | 0.49% | 50.18B | |
| 12.78x | 8.9x | 28.75x | 5.44% | 40.55B | |
| 25.33x | 1.19x | 12.74x | 3.09% | 34.19B | |
| 25.18x | 1.89x | 17.97x | 0.79% | 25.85B | |
| 15x | 0.44x | 4.41x | 2.77% | 24.6B | |
| 10.16x | 1.42x | 5.26x | 4.14% | 15.03B | |
| Average | 18.99x | 1.83x | 10.60x | 3.54% | 42.85B | |
| Weighted average by Cap. | 19.11x | 1.86x | 11.09x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A009180 Stock
- Valuation Hansol Logistics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
