|
Delayed
Japan Exchange
02:30:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 297.00 JPY | +1.02% |
|
+3.12% | -37.87% |
| 09-14 | Hamee Corp. Reports Earnings Results for the First Quarter Ended July 31, 2026 | CI |
| 06-15 | Hamee Corp. Reports Earnings Results for the Full Year Ended April 30, 2026 | CI |
Company Valuation: Hamee Corp.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,631 | 15,593 | 18,520 | 19,078 | 7,264 | 4,752 | - | - |
| Change | - | -11.56% | 18.77% | 3.01% | -61.92% | -34.58% | - | - |
| Enterprise Value (EV) | 14,149 | 13,358 | 16,683 | 17,935 | 10,311 | 4,752 | 4,752 | 4,752 |
| Change | - | -5.59% | 24.89% | 7.51% | -42.51% | -53.91% | 0% | 0% |
| P/E | 10.1x | 16.5x | 16.5x | 14.9x | 13.4x | 14x | 12.2x | 9.9x |
| PBR | 2.16x | 1.76x | 1.84x | 1.82x | 1x | 0.66x | 0.63x | 0.59x |
| PEG | - | -0.4x | 0.9x | 1.1x | -0.2x | -0.4x | 0.8x | 0.4x |
| Capitalization / Revenue | 1.31x | 1.11x | 1.05x | 0.83x | 0.33x | 0.21x | 0.19x | 0.17x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.21x | 0.19x | 0.17x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.3x | 3.21x | 3.01x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.79x | 6.09x | 5.11x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 3 | 4 | 5 |
| Rate of return | 2.03% | 2.3% | 1.93% | 1.88% | 4.96% | 1.01% | 1.35% | 1.68% |
| EPS 2 | 109.7 | 59.44 | 70.45 | 80.15 | 33.85 | 21.2 | 24.4 | 30 |
| Distribution rate | 20.5% | 37.9% | 31.9% | 28.1% | 66.5% | 14.2% | 16.4% | 16.7% |
| Net sales 1 | 13,413 | 14,038 | 17,612 | 22,895 | 22,073 | 23,100 | 25,100 | 27,400 |
| EBITDA 1 | 2,840 | 2,063 | 2,703 | 3,170 | 1,791 | 1,440 | 1,480 | 1,580 |
| EBIT 1 | 2,202 | 1,271 | 1,917 | 2,354 | 983 | 700 | 780 | 930 |
| Net income 1 | 1,744 | 945 | 1,122 | 1,278 | 541 | 340 | 390 | 480 |
| Net Debt | -3,482 | -2,235 | -1,837 | -1,143 | 3,047 | - | - | - |
| Reference price 2 | 1,109.00 | 980.00 | 1,163.00 | 1,196.00 | 454.00 | 297.00 | 297.00 | 297.00 |
| Nbr of stocks (in thousands) | 15,898 | 15,911 | 15,924 | 15,952 | 16,001 | 16,001 | - | - |
| Announcement Date | 6/13/22 | 6/14/23 | 6/14/24 | 6/13/25 | 6/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.01x | - | - | 1.01% | 30.28M | |
| 19.7x | 3.33x | 12.72x | -.--% | 2,737B | |
| 9.89x | 0.09x | 3.64x | 3.87% | 36.18B | |
| -28.27x | 0.59x | 33.84x | -.--% | 25.69B | |
| 20.05x | - | - | - | 20.34B | |
| -1330.82x | 1.15x | 17.86x | 0.01% | 14.03B | |
| 27.42x | 3.88x | 13.2x | -.--% | 13.09B | |
| 192.75x | 7.43x | 81.17x | -.--% | 9.91B | |
| 21.44x | 2.65x | 8.97x | -.--% | 6.66B | |
| 26.02x | 2.44x | 15.51x | 1.9% | 6.17B | |
| Average | -102.78x | 2.70x | 23.37x | 0.76% | 286.87B | |
| Weighted average by Cap. | 13.19x | 3.27x | 13.06x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3134 Stock
- Valuation Hamee Corp.
Select your edition
All financial news and data tailored to specific country editions
