|
End-of-day quote
Shenzhen S.E.
2026-09-21
|
5-day change | 1st Jan Change | ||
| 4.730 CNY | +5.35% |
|
+1.07% | -32.23% |
Company Valuation: H&R Century Union Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,560 | 4,424 | 4,359 | 3,971 | 3,165 | 6,777 |
| Change | - | 72.8% | -1.47% | -8.91% | -20.29% | 114.11% |
| Enterprise Value (EV) 1 | 1,875 | 4,101 | 4,048 | 3,499 | 2,830 | 6,547 |
| Change | - | 118.7% | -1.29% | -13.57% | -19.12% | 131.36% |
| P/E | -3.26x | -13.3x | 243x | -9.98x | -13x | -26.9x |
| PBR | 1.37x | 2.95x | 2.87x | 3.54x | 3.6x | 10.7x |
| PEG | - | 0.2x | -2x | 0x | 0.3x | -6.79x |
| Capitalization / Revenue | 13.8x | 11.4x | 7.31x | 11.8x | 8.22x | 12.9x |
| EV / Revenue | 10.1x | 10.6x | 6.79x | 10.4x | 7.35x | 12.4x |
| EV / EBITDA | -2.61x | -11.8x | 897x | -14.6x | -13.5x | -39.8x |
| EV / EBIT | -2.6x | -11.8x | 2,012x | -14.4x | -13.3x | -39x |
| EV / FCF | 3.25x | -32.7x | 432x | 8.12x | -184x | -510x |
| FCF Yield | 30.8% | -3.06% | 0.23% | 12.3% | -0.54% | -0.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8001 | -0.34 | 0.0185 | -0.41 | -0.25 | -0.2599 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 184.9 | 387.8 | 596.2 | 335.8 | 384.9 | 526.7 |
| EBITDA 1 | -718.9 | -346.4 | 4.514 | -239.9 | -210.2 | -164.6 |
| EBIT 1 | -721.4 | -349 | 2.012 | -242.5 | -213.1 | -167.8 |
| Net income 1 | -784.9 | -333.7 | 17.95 | -397.1 | -241.1 | -252.3 |
| Net Debt 1 | -685.1 | -323.1 | -311 | -471.9 | -335.1 | -229.2 |
| Reference price 2 | 2.610 | 4.510 | 4.490 | 4.090 | 3.260 | 6.980 |
| Nbr of stocks (in thousands) | 980,980 | 980,980 | 970,864 | 970,864 | 970,864 | 970,864 |
| Announcement Date | 4/29/21 | 4/29/22 | 4/20/23 | 4/29/24 | 4/9/25 | 4/29/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 657M | |
| 50.28x | 0.88x | 6.91x | 1.96% | 11.46B | |
| -411.67x | 8.94x | -935.18x | -.--% | 9.6B | |
| 26.73x | 3.2x | 13.81x | 1.38% | 8.38B | |
| 49.2x | 2.33x | 5.04x | 0.54% | 5.05B | |
| 59.1x | 16.54x | 41.87x | 1.07% | 4.85B | |
| 11.47x | 1.45x | 7.59x | 4.43% | 4.05B | |
| 78.46x | 3.88x | 24.7x | 0.31% | 3.6B | |
| -91.4x | 1.47x | 13.8x | -.--% | 3.2B | |
| 17.62x | 4.48x | 6.03x | -.--% | 3.12B | |
| Average | -23.36x | 4.80x | -90.60x | 1.08% | 5.4B | |
| Weighted average by Cap. | -47.40x | 4.75x | -157.12x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 000892 Stock
- Valuation H&R Century Union Corporation
Select your edition
All financial news and data tailored to specific country editions
