Valuation Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-09-30			5-day change	1st Jan Change
10.42 ^CNY	-4.40%		-4.32%	+3.99%

08-24	Guizhou Transportation Planning Survey&Design Academe Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Guizhou Transportation Planning Survey&Design Academe Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,450	4,158	2,962	2,687	1,769	3,067
Change	-	20.51%	-28.75%	-9.3%	-34.14%	73.36%
Enterprise Value (EV) ¹	3,987	4,741	3,674	2,960	1,945	3,146
Change	-	18.91%	-22.51%	-19.42%	-34.28%	61.69%
P/E	6.68x	12x	17.5x	47.9x	-5.84x	-7.95x
PBR	1.14x	1.26x	0.88x	0.8x	0.59x	1.18x
PEG	-	-0.4x	-0.3x	-0.7x	0x	-0.3x
Capitalization / Revenue	1.23x	1.37x	1.37x	1.33x	1.18x	2.29x
EV / Revenue	1.43x	1.56x	1.7x	1.46x	1.29x	2.35x
EV / EBITDA	6.01x	9.53x	13.1x	18.7x	-10.1x	-8.73x
EV / EBIT	6.44x	10.6x	15.8x	26.6x	-8.42x	-8.03x
EV / FCF	7.28x	-9.32x	4,813x	8.41x	56.3x	12.5x
FCF Yield	13.7%	-10.7%	0.02%	11.9%	1.78%	7.98%
Dividend per Share ²	0.4923	0.33	0.163	0.055	-	-
Rate of return	4.48%	2.49%	1.73%	0.64%	-	-
EPS ²	1.646	1.1	0.54	0.18	-0.99	-1.26
Distribution rate	29.9%	30%	30.2%	30.6%	-	-
Net sales ¹	2,798	3,039	2,156	2,021	1,505	1,341
EBITDA ¹	663	497.6	281.1	158	-193.6	-360.4
EBIT ¹	618.6	449.3	233.2	111.3	-231	-391.9
Net income ¹	513.6	343	170.1	56.59	-306.5	-386
Net Debt ¹	536.8	583.1	711.4	273.6	176	78.2
Reference price ²	10.99	13.25	9.44	8.63	5.78	10.02
Nbr of stocks (in thousands)	313,870	313,804	313,804	311,320	306,125	306,125
Announcement Date	4/1/21	3/24/22	4/21/23	4/26/24	4/3/25	4/3/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU TRANSPORTATION PLANNING SURVEY&DESIGN ACADEME CO.,LTD.	-	-	-	-	476M
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	43.7B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%