Valuation Guerbet

Stocks

Real-time Euronext Paris Other stock markets 08:09:35 2026-07-16 EDT			5-day change	1st Jan Change
8.820 ^EUR	+0.23%		+1.15%	-38.32%

06-08	Intrasense and Guerbet Obtain PMDA Certification In Japan For DUOnco Pancreas AI Software	CI
06-08	Guerbet and Intrasense secure landmark regulatory approval in Japan

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	469.8	214.1	246.1	337.9	180.2	111	-	-
Change	-	-54.42%	14.95%	37.29%	-46.68%	-38.39%	-	-
Enterprise Value (EV) ¹	687.6	484.5	581.9	682.8	505.9	404.5	388.4	401.6
Change	-	-29.54%	20.1%	17.33%	-25.91%	-20.03%	-4%	3.41%
P/E	14.5x	-5.22x	11.1x	25x	-1.6x	-247x	5.47x	5.03x
PBR	1.16x	0.56x	0.65x	0.86x	0.68x	0.33x	0.31x	0.3x
PEG	-	0x	-0x	-0.6x	0x	2.5x	-0x	0.57x
Capitalization / Revenue	0.64x	0.28x	0.31x	0.4x	0.23x	0.15x	0.14x	0.13x
EV / Revenue	0.94x	0.64x	0.74x	0.81x	0.64x	0.54x	0.49x	0.48x
EV / EBITDA	6.54x	4.7x	5.89x	5.72x	6.15x	4.58x	3.22x	3.36x
EV / EBIT	17.8x	-26.6x	15x	13.8x	-5.74x	16.3x	6.93x	7.73x
EV / FCF	11.5x	-13.1x	-8.9x	28.2x	17.5x	10.8x	10.4x	7.33x
FCF Yield	8.67%	-7.66%	-11.2%	3.55%	5.71%	9.24%	9.6%	13.6%
Dividend per Share ²	0.85	0.5	0.5	-	-	-	0.35	0.24
Rate of return	2.28%	2.95%	2.56%	-	-	-	3.98%	2.73%
EPS ²	2.58	-3.25	1.75	1.07	-8.91	-0.0356	1.609	1.75
Distribution rate	32.9%	-15.4%	28.6%	-	-	-	21.8%	13.7%
Net sales ¹	732.1	753.3	785.7	841.1	786.4	753.8	796.2	830.8
EBITDA ¹	105.1	103.1	98.8	119.4	82.3	88.41	120.7	119.4
EBIT ¹	38.7	-18.2	38.7	49.6	-88.2	24.86	56.05	51.96
Net income ¹	32.6	-41.1	22.2	13.5	-112.7	-1.617	29.08	27.6
Net Debt ¹	217.8	270.4	335.8	344.9	325.7	293.5	277.4	290.6
Reference price ²	37.300	16.960	19.500	26.800	14.300	8.800	8.800	8.800
Nbr of stocks (in thousands)	12,596	12,625	12,622	12,609	12,601	12,615	-	-
Announcement Date	3/23/22	3/22/23	3/20/24	3/26/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUERBET	-247.26x	0.54x	4.58x	-.--%	127M
SHANGHAI UNITED IMAGING HEALTHCARE CO., LTD.	38.38x	4.96x	28x	0.33%	13.2B
IRAY GROUP	34.4x	8.68x	25.94x	0.97%	4.3B
IRADIMED CORPORATION	49.02x	-	-	-	1.2B
SONOSCAPE MEDICAL CORP.	22.95x	2.57x	18.37x	1.31%	1.21B
CAPSOVISION, INC.	-12.17x	-	-	-	316M
Average	-19.11x	4.19x	19.22x	0.65%	3.39B
Weighted average by Cap.	34.68x	5.62x	26.76x	0.53%