Valuation GSTAAD CAP

Stocks

Market Closed - Toronto S.E. 15:41:13 2026-08-17 EDT			5-day change	1st Jan Change
0.7300 ^CAD	+2.82%		-5.33%	+108.57%

05-28	Gstaad Capital Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
04-20	Claranova Technologies Inc. completed the acquisition of Gstaad Capital Corp. (TSXV:GTD.H) from Ehsan Agahi, Brett Nicholds, Michael Johnson, and others in a reverse merger transaction.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.3478	0.5216	1.805	1.805	0.7922	0.6602
Change	-	50%	245.94%	0%	-56.1%	-16.67%
Enterprise Value (EV) ¹	0.3097	0.5111	1.338	1.423	0.5114	0.4269
Change	-	65.02%	161.89%	6.35%	-64.07%	-16.53%
P/E	-12.8x	-18.4x	-40.5x	-20.6x	-7.64x	-14.8x
PBR	10.7x	128x	3.92x	4.84x	2.94x	2.94x
PEG	-	-4.42x	1.1x	-0.2x	-0.4x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-21.4x	-33x	-44x	-18.6x	-5.98x	-12.7x
EV / FCF	-38.6x	-58.2x	-67x	-31.3x	-10.2x	-17.8x
FCF Yield	-2.59%	-1.72%	-1.49%	-3.19%	-9.79%	-5.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0392	-0.0408	-0.0253	-0.0497	-0.0589	-0.0253
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.0145	-0.0155	-0.0304	-0.0767	-0.0856	-0.0335
Net income ¹	-0.0272	-0.0284	-0.0421	-0.0875	-0.1037	-0.0445
Net Debt ¹	-0.0381	-0.0106	-0.4661	-0.3811	-0.2808	-0.2333
Reference price ²	0.5000	0.7500	1.0250	1.0250	0.4500	0.3750
Nbr of stocks (in thousands)	696	696	1,761	1,761	1,761	1,761
Announcement Date	10/15/20	9/27/21	10/3/22	10/24/23	9/20/24	9/25/25