Valuation GS Engineering & Construction Corporation

Stocks

End-of-day quote Korea S.E. 2026-08-21			5-day change	1st Jan Change
33,250.00 ^KRW	-6.60%		-5.94%	+68.78%

08-20	GS Engineering & Construction Invests KRW12.3 Billion in Affiliate for Green Ammonia Project	MT
08-19	Amun Energy Co., Ltd. announced that it expects to receive KRW 12.3 billion in funding from GS Engineering & Construction Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,361,600	1,795,400	1,275,031	1,472,822	1,672,311	2,822,556	-	-
Change	-	-46.59%	-28.98%	15.51%	13.54%	68.78%	-	-
Enterprise Value (EV) ¹	4,813	4,846	4,858	5,627	5,351	5,628	5,305	5,244
Change	-	0.69%	0.23%	15.82%	-4.9%	5.19%	-5.74%	-1.16%
P/E	8.22x	5.29x	-2.65x	6x	18.4x	15.8x	7.71x	7.34x
PBR	0.72x	0.37x	0.3x	0.33x	0.35x	0.58x	0.55x	0.52x
PEG	-	-0.3x	0x	-0x	-0.3x	0.2x	0x	1.45x
Capitalization / Revenue	0.37x	0.15x	0.09x	0.11x	0.13x	0.25x	0.24x	0.22x
EV / Revenue	0.53x	0.39x	0.36x	0.44x	0.43x	0.51x	0.44x	0.41x
EV / EBITDA	6.01x	6.3x	-25x	11.4x	7.93x	8.75x	6.8x	6.16x
EV / EBIT	7.45x	8.74x	-12.5x	19.7x	12.2x	13.6x	9.08x	7.84x
EV / FCF	4.95x	-16x	-765x	-37.9x	14.6x	6.02x	13.2x	72.3x
FCF Yield	20.2%	-6.24%	-0.13%	-2.64%	6.83%	16.6%	7.58%	1.38%
Dividend per Share ³	1,200	1,300	-	-	500	570.7	677	752
Rate of return	3.03%	6.15%	-	-	2.54%	1.72%	2.04%	2.26%
EPS ³	4,815	3,997	-5,677	2,893	1,073	2,106	4,310	4,528
Distribution rate	24.9%	32.5%	-	-	46.6%	27.1%	15.7%	16.6%
Net sales ¹	9,037	12,299	13,437	12,864	12,450	11,094	11,975	12,709
EBITDA ¹	800.3	769.1	-194.5	494.7	675.1	643.5	780.3	850.8
EBIT ¹	646	554.6	-388.5	286.2	437.8	414.5	584.5	669.3
Net income ¹	425	342.9	-481.8	246.6	93.55	180.2	383.8	396.3
Net Debt ¹	1,452	3,051	3,583	4,154	3,678	2,806	2,483	2,421
Reference price ³	39,600.00	21,150.00	15,020.00	17,350.00	19,700.00	33,250.00	33,250.00	33,250.00
Nbr of stocks (in thousands)	84,889	84,889	84,889	84,889	84,889	84,889	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/5/25	2/6/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GS ENGINEERING & CONSTRUCTION CORPORATION	16.9x	0.53x	9.06x	1.6%	2.04B
QUANTA SERVICES, INC.	57.82x	2.64x	25.2x	0.07%	96.12B
VINCI	13.14x	1.11x	6.09x	4.45%	77.18B
COMFORT SYSTEMS USA, INC.	34.44x	4.33x	23.52x	0.2%	58.17B
LARSEN & TOUBRO LIMITED	27.26x	2.09x	20.47x	1.11%	58.78B
FERROVIAL N.V.	56.35x	4.48x	28.54x	1.55%	45.26B
HOCHTIEF AG	29.63x	0.73x	12.08x	2.09%	37.56B
EMCOR GROUP, INC.	24.04x	1.64x	15.15x	0.19%	34.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.66x	0.5x	7.97x	2.39%	33.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.3x	5.99x	6.24%	26.98B
Average	28.88x	1.84x	15.41x	1.99%	47.03B
Weighted average by Cap.	33.29x	2.18x	17.39x	1.77%