Valuation GS Engineering & Construction Corporation
Stocks
A006360
KR7006360002
Construction & Engineering
|
End-of-day quote
Korea S.E.
2026-10-13
|
5-day change | 1st Jan Change | ||
| 29,300.00 KRW | -2.66% |
|
-11.35% | +48.73% |
| 09-21 | GS Engineering & Construction Corporation(KOSE:A006360) dropped from FTSE All-World Index | CI |
| 09-10 | GS Engineering & Construction Secures KRW637.4 Billion Construction Contract | MT |
Company Valuation: GS Engineering & Construction Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,361,600 | 1,795,400 | 1,275,031 | 1,472,822 | 1,672,311 | 2,529,689 | - | - |
| Change | - | -46.59% | -28.98% | 15.51% | 13.54% | 51.27% | - | - |
| Enterprise Value (EV) 1 | 4,813 | 4,846 | 4,858 | 5,627 | 5,351 | 5,209 | 5,056 | 4,976 |
| Change | - | 0.69% | 0.23% | 15.82% | -4.9% | -2.66% | -2.92% | -1.6% |
| P/E | 8.22x | 5.29x | -2.65x | 6x | 18.4x | 15.9x | 6.75x | 6.28x |
| PBR | 0.72x | 0.37x | 0.3x | 0.33x | 0.35x | 0.51x | 0.48x | 0.45x |
| PEG | - | -0.3x | 0x | -0x | -0.3x | 0.2x | 0x | 0.85x |
| Capitalization / Revenue | 0.37x | 0.15x | 0.09x | 0.11x | 0.13x | 0.23x | 0.21x | 0.2x |
| EV / Revenue | 0.53x | 0.39x | 0.36x | 0.44x | 0.43x | 0.47x | 0.42x | 0.39x |
| EV / EBITDA | 6.01x | 6.3x | -25x | 11.4x | 7.93x | 8.22x | 6.33x | 5.72x |
| EV / EBIT | 7.45x | 8.74x | -12.5x | 19.7x | 12.2x | 12.6x | 8.55x | 7.27x |
| EV / FCF | 4.95x | -16x | -765x | -37.9x | 14.6x | 9.27x | 10.5x | 18x |
| FCF Yield | 20.2% | -6.24% | -0.13% | -2.64% | 6.83% | 10.8% | 9.56% | 5.55% |
| Dividend per Share 3 | 1,200 | 1,300 | - | - | 500 | 559.4 | 682.6 | 757.8 |
| Rate of return | 3.03% | 6.15% | - | - | 2.54% | 1.91% | 2.33% | 2.59% |
| EPS 3 | 4,815 | 3,997 | -5,677 | 2,893 | 1,073 | 1,840 | 4,342 | 4,663 |
| Distribution rate | 24.9% | 32.5% | - | - | 46.6% | 30.4% | 15.7% | 16.3% |
| Net sales 1 | 9,037 | 12,299 | 13,437 | 12,864 | 12,450 | 11,078 | 11,998 | 12,870 |
| EBITDA 1 | 800.3 | 769.1 | -194.5 | 494.7 | 675.1 | 633.6 | 798.7 | 869.3 |
| EBIT 1 | 646 | 554.6 | -388.5 | 286.2 | 437.8 | 412.5 | 591.7 | 684.5 |
| Net income 1 | 425 | 342.9 | -481.8 | 246.6 | 93.55 | 158.1 | 379.4 | 420.9 |
| Net Debt 1 | 1,452 | 3,051 | 3,583 | 4,154 | 3,678 | 2,679 | 2,527 | 2,446 |
| Reference price 3 | 39,600.00 | 21,150.00 | 15,020.00 | 17,350.00 | 19,700.00 | 29,300.00 | 29,300.00 | 29,300.00 |
| Nbr of stocks (in thousands) | 84,889 | 84,889 | 84,889 | 84,889 | 84,889 | 84,889 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 1/31/24 | 2/5/25 | 2/6/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.92x | 0.47x | 8.15x | 1.91% | 1.85B | |
| 59.47x | 2.74x | 26.11x | 0.06% | 104B | |
| 11.73x | 1.02x | 5.57x | 4.99% | 66.13B | |
| 33.49x | 4.21x | 22.84x | 0.2% | 57.15B | |
| 24.8x | 1.92x | 18.88x | 1.19% | 53.26B | |
| 46.73x | 3.79x | 23.93x | 2.07% | 36.32B | |
| 23.69x | 1.63x | 15.03x | 0.19% | 34.23B | |
| 26.72x | 0.67x | 10.97x | 2.33% | 32.6B | |
| 5.1x | 0.31x | 6.01x | 5.52% | 27.28B | |
| 21.4x | 0.4x | 6.35x | 2.89% | 26.82B | |
| Average | 26.90x | 1.71x | 14.38x | 2.13% | 43.92B | |
| Weighted average by Cap. | 32.54x | 2.11x | 17.02x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A006360 Stock
- Valuation GS Engineering & Construction Corporation
Select your edition
All financial news and data tailored to specific country editions
