Valuation GS Engineering & Construction Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
23,450.00 ^KRW	+5.39%		-22.48%	+19.04%

07-15	GS Engineering & Construction Secures KRW571.7 Billion Construction Order; Shares Down 4%	MT
07-01	Daedong Robotics Co., Ltd. announced that it has received KRW 5 billion in funding from GS Engineering & Construction Corporation, POSCO Venture Capital Co., Ltd., Nau IB Capital, Investment Arm, Xplor Investment Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,361,600	1,795,400	1,275,031	1,472,822	1,672,311	1,990,645	-	-
Change	-	-46.59%	-28.98%	15.51%	13.54%	19.04%	-	-
Enterprise Value (EV) ¹	4,813	4,846	4,858	5,627	5,351	4,674	4,416	4,364
Change	-	0.69%	0.23%	15.82%	-4.9%	-12.64%	-5.52%	-1.19%
P/E	8.22x	5.29x	-2.65x	6x	18.4x	9.73x	5.36x	5.05x
PBR	0.72x	0.37x	0.3x	0.33x	0.35x	0.4x	0.38x	0.36x
PEG	-	-0.3x	0x	-0x	-0.3x	0x	0.1x	0.84x
Capitalization / Revenue	0.37x	0.15x	0.09x	0.11x	0.13x	0.18x	0.17x	0.16x
EV / Revenue	0.53x	0.39x	0.36x	0.44x	0.43x	0.42x	0.37x	0.34x
EV / EBITDA	6.01x	6.3x	-25x	11.4x	7.93x	7.12x	5.68x	5.14x
EV / EBIT	7.45x	8.74x	-12.5x	19.7x	12.2x	11.2x	7.58x	6.57x
EV / FCF	4.95x	-16x	-765x	-37.9x	14.6x	5x	11x	60.2x
FCF Yield	20.2%	-6.24%	-0.13%	-2.64%	6.83%	20%	9.11%	1.66%
Dividend per Share ³	1,200	1,300	-	-	500	550.7	672.2	741.1
Rate of return	3.03%	6.15%	-	-	2.54%	2.35%	2.87%	3.16%
EPS ³	4,815	3,997	-5,677	2,893	1,073	2,410	4,379	4,643
Distribution rate	24.9%	32.5%	-	-	46.6%	22.8%	15.4%	16%
Net sales ¹	9,037	12,299	13,437	12,864	12,450	11,123	11,940	12,657
EBITDA ¹	800.3	769.1	-194.5	494.7	675.1	656.3	777	849.7
EBIT ¹	646	554.6	-388.5	286.2	437.8	418.4	582.8	663.9
Net income ¹	425	342.9	-481.8	246.6	93.55	186	378.1	388.6
Net Debt ¹	1,452	3,051	3,583	4,154	3,678	2,684	2,426	2,373
Reference price ³	39,600.00	21,150.00	15,020.00	17,350.00	19,700.00	23,450.00	23,450.00	23,450.00
Nbr of stocks (in thousands)	84,889	84,889	84,889	84,889	84,889	84,889	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/5/25	2/6/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GS ENGINEERING & CONSTRUCTION CORPORATION	9.73x	0.42x	7.12x	2.35%	1.38B
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.56x	1.09x	6x	4.32%	74.48B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.15%	56.76B
FERROVIAL N.V.	53.87x	4.61x	28.88x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.7x	15.99x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.21x	0.54x	8.37x	2.34%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	28.45x	1.86x	15.45x	2%	47.82B
Weighted average by Cap.	34.01x	2.24x	17.74x	1.71%