Valuation GS Engineering & Construction Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-30			5-day change	1st Jan Change
22,250.00 ^KRW	+0.23%		-23.54%	+12.94%

07-15	GS Engineering & Construction Secures KRW571.7 Billion Construction Order; Shares Down 4%	MT
07-01	Daedong Robotics Co., Ltd. announced that it has received KRW 5 billion in funding from GS Engineering & Construction Corporation, POSCO Venture Capital Co., Ltd., Nau IB Capital, Investment Arm, Xplor Investment Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,361,600	1,795,400	1,275,031	1,472,822	1,672,311	1,888,778	-	-
Change	-	-46.59%	-28.98%	15.51%	13.54%	12.94%	-	-
Enterprise Value (EV) ¹	4,813	4,846	4,858	5,627	5,351	4,446	4,118	4,279
Change	-	0.69%	0.23%	15.82%	-4.9%	-16.91%	-7.39%	3.93%
P/E	8.22x	5.29x	-2.65x	6x	18.4x	7.87x	5.07x	4.74x
PBR	0.72x	0.37x	0.3x	0.33x	0.35x	0.38x	0.36x	0.34x
PEG	-	-0.3x	0x	-0x	-0.3x	0x	0.1x	0.68x
Capitalization / Revenue	0.37x	0.15x	0.09x	0.11x	0.13x	0.17x	0.16x	0.15x
EV / Revenue	0.53x	0.39x	0.36x	0.44x	0.43x	0.4x	0.35x	0.34x
EV / EBITDA	6.01x	6.3x	-25x	11.4x	7.93x	6.95x	5.47x	5.07x
EV / EBIT	7.45x	8.74x	-12.5x	19.7x	12.2x	10.3x	7.08x	6.5x
EV / FCF	4.95x	-16x	-765x	-37.9x	14.6x	12.1x	9.83x	19.9x
FCF Yield	20.2%	-6.24%	-0.13%	-2.64%	6.83%	8.25%	10.2%	5.02%
Dividend per Share ³	1,200	1,300	-	-	500	534.6	677.8	749
Rate of return	3.03%	6.15%	-	-	2.54%	2.4%	3.05%	3.37%
EPS ³	4,815	3,997	-5,677	2,893	1,073	2,826	4,392	4,696
Distribution rate	24.9%	32.5%	-	-	46.6%	18.9%	15.4%	15.9%
Net sales ¹	9,037	12,299	13,437	12,864	12,450	11,098	11,918	12,663
EBITDA ¹	800.3	769.1	-194.5	494.7	675.1	639.6	752.4	843.8
EBIT ¹	646	554.6	-388.5	286.2	437.8	431.6	581.3	658.8
Net income ¹	425	342.9	-481.8	246.6	93.55	206.1	378.4	394
Net Debt ¹	1,452	3,051	3,583	4,154	3,678	2,557	2,229	2,390
Reference price ³	39,600.00	21,150.00	15,020.00	17,350.00	19,700.00	22,250.00	22,250.00	22,250.00
Nbr of stocks (in thousands)	84,889	84,889	84,889	84,889	84,889	84,889	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/5/25	2/6/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GS ENGINEERING & CONSTRUCTION CORPORATION	8.23x	0.45x	7.58x	2.59%	1.3B
QUANTA SERVICES, INC.	58.08x	2.52x	24.66x	0.08%	84.2B
VINCI	13.23x	1.07x	5.84x	4.46%	71.12B
LARSEN & TOUBRO LIMITED	26.44x	2.02x	19.86x	1.17%	56.45B
COMFORT SYSTEMS USA, INC.	31.36x	3.93x	21.33x	0.22%	53.41B
FERROVIAL N.V.	52.26x	4.43x	28.27x	1.59%	45.38B
HOCHTIEF AG	29.97x	0.73x	12.17x	2.06%	36.8B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.63x	0.49x	7.67x	2.38%	32.02B
EMCOR GROUP, INC.	22.95x	1.48x	14.24x	0.21%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.32B
Average	27.29x	1.74x	14.74x	2.07%	43.89B
Weighted average by Cap.	32.19x	2.07x	16.70x	1.83%