Valuation GS Engineering & Construction Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
29,250.00 ^KRW	+2.99%		-2.82%	+48.48%

07-01	Daedong Robotics Co., Ltd. announced that it has received KRW 5 billion in funding from GS Engineering & Construction Corporation, POSCO Venture Capital Co., Ltd., Nau IB Capital, Investment Arm, Xplor Investment Co., Ltd	CI
06-30	Xi S&D Secures KRW76.4 Billion Facility Maintenance Service Contract from GS E&C	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,361,600	1,795,400	1,275,031	1,472,822	1,672,311	2,483,000	-	-
Change	-	-46.59%	-28.98%	15.51%	13.54%	48.48%	-	-
Enterprise Value (EV) ¹	4,813	4,846	4,858	5,627	5,351	5,349	5,044	4,896
Change	-	0.69%	0.23%	15.82%	-4.9%	-0.04%	-5.69%	-2.95%
P/E	8.22x	5.29x	-2.65x	6x	18.4x	10.2x	6.55x	6.06x
PBR	0.72x	0.37x	0.3x	0.33x	0.35x	0.5x	0.48x	0.45x
PEG	-	-0.3x	0x	-0x	-0.3x	0x	0.1x	0.76x
Capitalization / Revenue	0.37x	0.15x	0.09x	0.11x	0.13x	0.22x	0.21x	0.2x
EV / Revenue	0.53x	0.39x	0.36x	0.44x	0.43x	0.48x	0.42x	0.39x
EV / EBITDA	6.01x	6.3x	-25x	11.4x	7.93x	7.82x	6.52x	5.7x
EV / EBIT	7.45x	8.74x	-12.5x	19.7x	12.2x	11.4x	8.55x	7.23x
EV / FCF	4.95x	-16x	-765x	-37.9x	14.6x	14.2x	11.8x	41.6x
FCF Yield	20.2%	-6.24%	-0.13%	-2.64%	6.83%	7.02%	8.46%	2.4%
Dividend per Share ³	1,200	1,300	-	-	500	559.3	664.7	774.3
Rate of return	3.03%	6.15%	-	-	2.54%	1.91%	2.27%	2.65%
EPS ³	4,815	3,997	-5,677	2,893	1,073	2,878	4,466	4,824
Distribution rate	24.9%	32.5%	-	-	46.6%	19.4%	14.9%	16.1%
Net sales ¹	9,037	12,299	13,437	12,864	12,450	11,177	11,902	12,623
EBITDA ¹	800.3	769.1	-194.5	494.7	675.1	684.4	774.3	858.6
EBIT ¹	646	554.6	-388.5	286.2	437.8	468.7	589.9	676.8
Net income ¹	425	342.9	-481.8	246.6	93.55	223.7	382.4	405.7
Net Debt ¹	1,452	3,051	3,583	4,154	3,678	2,866	2,561	2,413
Reference price ³	39,600.00	21,150.00	15,020.00	17,350.00	19,700.00	29,250.00	29,250.00	29,250.00
Nbr of stocks (in thousands)	84,889	84,889	84,889	84,889	84,889	84,889	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/5/25	2/6/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GS ENGINEERING & CONSTRUCTION CORPORATION	9.87x	0.47x	7.71x	1.97%	1.6B
QUANTA SERVICES, INC.	68.99x	2.97x	29.05x	0.07%	99.99B
VINCI	13.07x	1.06x	5.83x	4.49%	71.46B
COMFORT SYSTEMS USA, INC.	39.05x	4.84x	26.9x	0.18%	59.22B
LARSEN & TOUBRO LIMITED	25.81x	1.97x	19.12x	1.2%	55.97B
FERROVIAL N.V.	55.56x	4.65x	29.82x	1.56%	46.32B
HOCHTIEF AG	33.24x	0.78x	13.21x	1.91%	39.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.29x	0.55x	8.74x	2.13%	35.8B
EMCOR GROUP, INC.	26.33x	1.7x	16.44x	0.18%	34.17B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.69x	0.3x	6.26x	6.06%	27.76B
Average	30.49x	1.93x	16.31x	1.98%	47.13B
Weighted average by Cap.	37.17x	2.34x	18.97x	1.71%