|
End-of-day quote
Johannesburg S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 15.63 ZAR | +0.26% |
|
-3.10% | -8.92% |
Company Valuation: Growthpoint Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,070 | 39,780 | 41,247 | 45,447 | 58,438 | 52,996 | - | - |
| Change | - | -5.44% | 3.69% | 10.18% | 28.59% | -9.31% | - | - |
| Enterprise Value (EV) | 103,912 | 105,554 | 109,069 | 104,583 | 58,438 | 52,996 | 52,996 | 52,996 |
| Change | - | 1.58% | 3.33% | -4.11% | -44.12% | -9.31% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | 0.59x | 0.55x | 0.6x | 0.67x | - | 0.95x | 0.92x | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 3.22x | 2.9x | 2.86x | 3.35x | 4.4x | 5.85x | 5.66x | 5.54x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.85x | 5.66x | 5.54x |
| EV / EBITDA | 0x | - | 0x | 0x | 0x | 6.88x | 6.54x | 6.28x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.13x | 7.85x | 7.58x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.284 | 1.301 | 1.171 | 1.243 | 1.335 | 1.394 | 1.466 | 1.466 |
| Rate of return | 10.4% | 11.2% | 9.61% | 9.28% | 7.74% | 8.92% | 9.38% | 9.38% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,048 | 13,740 | 14,400 | 13,568 | 13,281 | 9,054 | 9,365 | 9,570 |
| EBITDA 1 | 8,803 | - | 8,721 | 8,689 | 9,431 | 7,704 | 8,103 | 8,443 |
| EBIT 1 | 8,700 | 8,883 | 8,700 | 8,673 | 7,791 | 6,515 | 6,754 | 6,990 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt | 61,842 | 65,774 | 67,822 | 59,136 | - | - | - | - |
| Reference price 2 | 12.35 | 11.66 | 12.18 | 13.39 | 17.25 | 15.63 | 15.63 | 15.63 |
| Nbr of stocks (in thousands) | 3,406,440 | 3,411,622 | 3,386,457 | 3,394,112 | 3,387,736 | 3,386,330 | - | - |
| Announcement Date | 9/15/22 | 9/12/23 | 8/29/24 | 9/10/25 | 9/9/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | 8.92% | 3.2B | ||
| 21.13x | 12.65x | 14.81x | 5.85% | 14.58B | ||
| 7.67x | 13.9x | 17.96x | 6.81% | 6.76B | ||
| 11.68x | 14.21x | 15.15x | 5.46% | 5.98B | ||
| 19.45x | 12.75x | 14.29x | 4.97% | 5.53B | ||
| 7.99x | 13.46x | 17.14x | 6.2% | 5.37B | ||
| 9.32x | 14.08x | 15.04x | 7.45% | 5.41B | ||
| 8.81x | 15.9x | 19.16x | 9.1% | 5.14B | ||
| 12.25x | 11.13x | 12.75x | 5.65% | 4.92B | ||
| 17.99x | 9.74x | 12.38x | 6.69% | 4.23B | ||
| Average | 12.92x | 13.09x | 15.41x | 6.71% | 6.11B | |
| Weighted average by Cap. | 14.03x | 13.12x | 15.43x | 6.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRT Stock
- Valuation Growthpoint Properties Limited
Select your edition
All financial news and data tailored to specific country editions
















