|
Market Closed -
London S.E.
11:21:22 2026-04-30 EDT
|
After hours 15:08:43 | |||
| 13.67 USD | -6.96% |
|
18.98 | +38.82% |
Company Valuation: Groupon, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 684.6 | 261.2 | 409 | 483.2 | 717.7 | 801.5 | - | - |
| Change | - | -61.85% | 56.61% | 18.14% | 48.54% | 11.68% | - | - |
| Enterprise Value (EV) 1 | 509.3 | 289.1 | 539.1 | 504 | 767.7 | 821.2 | 738.6 | 650.5 |
| Change | - | -43.23% | 86.46% | -6.51% | 52.33% | 6.97% | -10.05% | -11.93% |
| P/E | 6.29x | -1.09x | -7.25x | -8.05x | -8.47x | -123x | 22.9x | 17x |
| PBR | 3.28x | 30.9x | -10.1x | - | - | - | - | - |
| PEG | - | 0x | 0.1x | 0.5x | -0.2x | 1.3x | -0x | 0.5x |
| Capitalization / Revenue | 0.71x | 0.44x | 0.79x | 0.98x | 1.44x | 1.55x | 1.43x | 1.31x |
| EV / Revenue | 0.53x | 0.48x | 1.05x | 1.02x | 1.54x | 1.58x | 1.32x | 1.07x |
| EV / EBITDA | 3.56x | -19.1x | 9.72x | 7.27x | 11.1x | 10.6x | 7.2x | 5.31x |
| EV / EBIT | -109x | -1.72x | -29.5x | 57.3x | 32.5x | 102x | 17.5x | 10.3x |
| EV / FCF | -2.93x | -1.68x | -6.79x | 10.3x | 15.4x | 11.8x | 6.59x | 3.81x |
| FCF Yield | -34.1% | -59.5% | -14.7% | 9.74% | 6.5% | 8.49% | 15.2% | 26.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.68 | -7.88 | -1.77 | -1.51 | -2.08 | -0.16 | 0.86 | 1.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 967.1 | 599.1 | 514.9 | 492.6 | 498.4 | 518.6 | 560.3 | 609.6 |
| EBITDA 1 | 143.2 | -15.11 | 55.45 | 69.3 | 69.3 | 77.16 | 102.6 | 122.5 |
| EBIT 1 | -4.655 | -167.8 | -18.25 | 8.794 | 23.64 | 8.051 | 42.26 | 63.09 |
| Net income 1 | 118.7 | -237.6 | -55.41 | -59.03 | -83.52 | -5.013 | 35.5 | 53.21 |
| Net Debt 1 | -175.3 | 27.95 | 130.1 | 20.77 | 49.97 | 19.67 | -62.88 | -151 |
| Reference price 2 | 23.16 | 8.58 | 12.84 | 12.15 | 17.61 | 19.71 | 19.71 | 19.71 |
| Nbr of stocks (in thousands) | 29,560 | 30,437 | 31,853 | 39,768 | 40,755 | 40,665 | - | - |
| Announcement Date | 2/28/22 | 3/16/23 | 3/15/24 | 3/11/25 | 3/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.92x | 1.32x | 27.79x | 0.56% | 409B | |
| 25.22x | 2.24x | 15.95x | 1.41% | 148B | |
| 14.76x | 0.73x | 8.4x | 2.99% | 69.5B | |
| 15.35x | 0.81x | 8.08x | 3.24% | 44.13B | |
| 35.36x | 6.56x | 20.55x | 0.26% | 34.5B | |
| 15.08x | 0.66x | 8.22x | 2% | 26.32B | |
| 14.19x | 1.34x | 9.95x | -.--% | 21.24B | |
| 17.87x | 0.81x | 9.18x | 1.45% | 13.11B | |
| 19.93x | 0.61x | 11.74x | -.--% | 11.85B | |
| Average | 22.52x | 1.68x | 13.32x | 1.32% | 86.43B | |
| Weighted average by Cap. | 33.69x | 1.60x | 20.66x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRPN Stock
- 0R1H Stock
- Valuation Groupon, Inc.
Select your edition
All financial news and data tailored to specific country editions
