Valuation Groupimo

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-01 EDT			5-day change	1st Jan Change
0.3500 ^EUR	0.00%		+25.00%	+16.67%

04-28	Groupimo S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-08	Groupimo S.A. Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.414	2.121	2.121	0.8618	0.2506	0.3978
Change	-	50.05%	0%	-59.38%	-70.92%	58.73%
Enterprise Value (EV) ¹	1.409	2.17	2.138	0.8584	0.2494	0.3975
Change	-	53.99%	-1.46%	-59.85%	-70.95%	59.38%
P/E	2.22x	2.82x	38.4x	-2.32x	14.4x	3.9x
PBR	0.65x	0.78x	0.82x	0.39x	0.11x	0.17x
PEG	-	0.2x	-0.4x	0x	-0x	0x
Capitalization / Revenue	1.36x	1.54x	1.82x	0.76x	0.43x	0.94x
EV / Revenue	1.35x	1.58x	1.84x	0.76x	0.42x	0.94x
EV / EBITDA	4.97x	9.07x	-41.7x	4.72x	4.12x	5.23x
EV / EBIT	5.75x	12.2x	-18.6x	7.06x	17.9x	7.36x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1542	0.1508	-	-	-	-
Rate of return	14.1%	9.43%	-	-	-	-
EPS ²	0.49	0.5679	0.0417	-0.2801	0.0131	0.077
Distribution rate	31.5%	26.6%	-	-	-	-
Net sales ¹	1.041	1.375	1.164	1.129	0.5879	0.422
EBITDA ¹	0.2835	0.2393	-0.0513	0.1817	0.0605	0.0761
EBIT ¹	0.2449	0.1774	-0.1151	0.1216	0.0139	0.054
Net income ¹	0.6355	0.753	0.0553	-0.3713	0.0174	0.1021
Net Debt ¹	-0.004885	0.0483	0.0166	-0.003431	-0.001219	-0.000303
Reference price ²	1.0900	1.6000	1.6000	0.6500	0.1890	0.3000
Nbr of stocks (in thousands)	1,297	1,326	1,326	1,326	1,326	1,326
Announcement Date	7/14/21	6/23/22	6/26/23	2/29/24	4/28/25	4/28/26