Valuation Granite Ridge Resources, Inc.
Stocks
GRNT
US3874321074
Oil & Gas Exploration and Production
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.930 USD | +1.65% |
|
+5.57% | +4.89% |
| 07-08 | Northland Initiates Granite Ridge Resources at Outperform With $9 Price Target | MT |
| 06-29 | Granite Ridge Resources, Inc.(NYSE:GRNT) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Granite Ridge Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | - | 1,204 | 800.7 | 844.6 | 616.9 | 639.7 | - | - |
| Change | - | - | -33.48% | 5.49% | -26.96% | 3.7% | - | - |
| Enterprise Value (EV) 1 | - | 1,153 | 900.2 | 1,040 | 616.9 | 1,174 | 639.7 | 639.7 |
| Change | - | - | -21.91% | 15.54% | -40.7% | 90.26% | -45.5% | 0% |
| P/E | - | - | 9.87x | 46.1x | 26.1x | 162x | 7.82x | 9.51x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | -0.6x | 0.9x | -1.9x | 0x | -0.5x |
| Capitalization / Revenue | - | - | 2.03x | 2.22x | 1.37x | 1.13x | 1.14x | 1.1x |
| EV / Revenue | - | - | 2.28x | 2.74x | 1.37x | 2.07x | 1.14x | 1.1x |
| EV / EBITDA | - | 3.15x | 2.95x | 3.58x | 1.96x | 3.37x | 1.55x | 1.51x |
| EV / EBIT | - | - | 9.94x | 17.6x | 13.3x | 7.81x | 3.97x | 4.44x |
| EV / FCF | - | 10.3x | -16x | -14.6x | - | -13.5x | 91.4x | 16.4x |
| FCF Yield | - | 9.69% | -6.26% | -6.85% | - | -7.41% | 1.09% | 6.1% |
| Dividend per Share 2 | - | - | 0.44 | 0.44 | 0.44 | - | - | - |
| Rate of return | - | - | 7.31% | 6.81% | 9.36% | - | - | - |
| EPS 2 | - | - | 0.61 | 0.14 | 0.18 | 0.03 | 0.62 | 0.51 |
| Distribution rate | - | - | 72.1% | 314% | 244% | - | - | - |
| Net sales 1 | 286.3 | - | 394.1 | 380 | 450.3 | 566.5 | 563 | 583.5 |
| EBITDA 1 | - | 365.5 | 305.4 | 290.8 | 315 | 348.2 | 413.1 | 424.3 |
| EBIT 1 | - | - | 90.59 | 59.26 | 46.42 | 150.2 | 161 | 144 |
| Net income 1 | - | - | 81.1 | 18.76 | 24.35 | 3.85 | 81.6 | 67 |
| Net Debt 1 | - | -50.83 | 99.57 | 195.6 | - | 534 | - | - |
| Reference price 2 | 9.810 | 9.030 | 6.020 | 6.460 | 4.700 | 4.850 | 4.850 | 4.850 |
| Nbr of stocks (in thousands) | - | 133,295 | 133,003 | 130,744 | 131,251 | 131,896 | - | - |
| Announcement Date | 5/16/22 | 3/27/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 161.67x | 2.07x | 3.37x | - | 640M | |
| 11.55x | 2.27x | 5.44x | 2.81% | 147B | |
| 12.14x | 3.33x | 6.08x | 3.81% | 96.73B | |
| 8.56x | 2.8x | 4.79x | 2.82% | 77.97B | |
| 13.35x | 3.72x | 5.42x | 2.12% | 57.58B | |
| 8.04x | 2.65x | 4.16x | 1.76% | 56.99B | |
| 9.55x | 1.41x | 4.79x | 2.08% | 54.88B | |
| 10.69x | 2.56x | 4.88x | 2.61% | 51.95B | |
| 12.19x | 3.36x | 4.99x | 6.3% | 43.03B | |
| 12.4x | 4.02x | 5.78x | 1.25% | 33.17B | |
| Average | 26.01x | 2.82x | 4.97x | 2.84% | 61.95B | |
| Weighted average by Cap. | 11.10x | 2.79x | 5.22x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRNT Stock
- Valuation Granite Ridge Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
