Valuation Grand Field Group Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:35 2026-10-22 EDT			5-day change	1st Jan Change
5.000 ^HKD	0.00%		-29.58%	-34.21%

08-28	Grand Field Group Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-21	Grand Field Group Holdings Limited Provides Unaudited Consolidated Earning Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	220.5	169	69.81	24.5	74.71	157.4
Change	-	-23.33%	-58.7%	-64.91%	205%	110.66%
Enterprise Value (EV) ¹	952.1	894.7	783.7	718.3	722.2	691.4
Change	-	-6.03%	-12.41%	-8.34%	0.54%	-4.27%
P/E	7.67x	-0.75x	-0.18x	-0.52x	-0.3x	-1.36x
PBR	0.18x	0.16x	0.12x	0.05x	0.31x	0.9x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	0.19x	0.31x	0.5x	0.09x	0.32x	0.65x
EV / Revenue	0.83x	1.65x	5.63x	2.72x	3.06x	2.85x
EV / EBITDA	2.18x	-9.93x	-5.03x	65.3x	-5.45x	-20x
EV / EBIT	2.19x	-9.16x	-4.61x	-279x	-4.97x	-14.6x
EV / FCF	19x	-1.41x	15.4x	16.7x	6.57x	6.21x
FCF Yield	5.26%	-71.2%	6.48%	5.98%	15.2%	16.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.345	-18.32	-32.06	-3.84	-20.52	-5.572
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,141	543.3	139.3	264.5	236.4	242.6
EBITDA ¹	436.2	-90.06	-155.9	10.99	-132.4	-34.56
EBIT ¹	433.9	-97.72	-170.1	-2.573	-145.4	-47.27
Net income ¹	34.68	-224.3	-392.6	-47.03	-251.3	-82.07
Net Debt ¹	731.7	725.7	713.8	693.8	647.5	534
Reference price ²	18.000	13.800	5.700	2.000	6.100	7.600
Nbr of stocks (in thousands)	12,248	12,248	12,248	12,248	12,248	20,709
Announcement Date	4/28/21	4/28/22	4/26/23	4/26/24	4/25/25	4/24/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND FIELD GROUP HOLDINGS LIMITED	-	-	-	-	13.2M
VINGROUP	60.45x	-	-	-	64.84B
SUN HUNG KAI PROPERTIES LIMITED	12.53x	4.39x	11.26x	3.84%	39.66B
MITSUBISHI ESTATE CO., LTD.	18.95x	4.08x	16.42x	1.29%	29.2B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
CHINA RESOURCES LAND LIMITED	8.25x	1.49x	8.35x	4.29%	27.48B
MITSUI FUDOSAN CO., LTD.	14.28x	3.13x	14.99x	2.45%	26.31B
CK ASSET HOLDINGS LIMITED	10x	1.96x	8.06x	4.2%	20.11B
ALPHA DHABI HOLDING	7.43x	0.82x	2.99x	3.01%	18.99B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.09B
Average	16.77x	2.89x	10.08x	3.67%	27.34B
Weighted average by Cap.	23.14x	2.95x	10.24x	3.77%