Company Valuation: Goldsky Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 18.84 100.1 371 634.2 - -
Change - 431.33% 270.51% 70.95% - -
Enterprise Value (EV) 1 18.84 100.1 371 702.8 754.4 360.1
Change - 431.33% 270.51% 89.44% 7.34% -52.26%
P/E -13.5x -9.5x -5.83x - - -38x
PBR - - - - - -
PEG - -0x -0x - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -35.6x -49.5x -47.4x
EV / EBIT - - - -35.7x -49.6x -
EV / FCF - - - -15.1x -3.49x -1.31x
FCF Yield - - - -6.62% -28.7% -76.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.16 -0.36 - - -0.09
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -19.75 -15.25 -7.6
EBIT 1 - - - -19.7 -15.2 -
Net income -1.828 -10.02 -28.24 - - -26
Net Debt 1 - - - 68.6 120.2 -274
Reference price 2 0.540 1.520 2.100 3.420 3.420 3.420
Nbr of stocks (in thousands) 34,896 65,870 176,651 185,427 - -
Announcement Date 4/25/24 3/31/25 3/31/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -35.58x - 455M
12.07x4.39x6.81x0.89% 123B
14.49x5.65x7.89x0.89% 92.03B
11.01x3.01x4.32x1.88% 65.94B
27.36x16.52x19.23x0.58% 60.96B
12.51x3.97x5.48x4.16% 49.74B
9.45x3.2x4.81x0.54% 32.3B
18.63x4.33x7.85x2.26% 22.93B
19.91x10.34x12.71x0.82% 19.78B
13.11x3.7x6.49x - 19.1B
Average 15.39x 6.12x 4.00x 1.51% 48.64B
Weighted average by Cap. 14.84x 6.05x 8.20x 1.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GSKR Stock
  4. Valuation Goldsky Resources Corp.