Company Valuation: Goldsky Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 18.84 100.1 371 665.1 - -
Change - 431.33% 270.51% 79.28% - -
Enterprise Value (EV) 1 18.84 100.1 371 733.7 785.3 391
Change - 431.33% 270.51% 97.77% 7.03% -50.21%
P/E -13.5x -9.5x -5.83x -8.89x -15.6x -20.8x
PBR - - - - - -
PEG - -0x -0x 0.4x 0.4x 0.8x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -11.7x -23.5x -17.2x
EV / EBIT - - - -13.6x -57.7x -97.8x
EV / FCF - - - -16x -8.72x -2.61x
FCF Yield - - - -6.26% -11.5% -38.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.16 -0.36 -0.28 -0.16 -0.12
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -62.5 -33.42 -22.8
EBIT 1 - - - -54 -13.6 -4
Net income 1 -1.828 -10.02 -28.24 -60.5 -41.5 -33.67
Net Debt 1 - - - 68.6 120.2 -274
Reference price 2 0.540 1.520 2.100 2.490 2.490 2.490
Nbr of stocks (in thousands) 34,896 65,870 176,651 267,099 - -
Announcement Date 4/25/24 3/31/25 3/31/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.11x - -12x - 485M
12.53x4.33x6.73x0.92% 119B
9.16x1.66x5.33x3.62% 107B
15x5.67x7.98x0.99% 89.2B
11.37x3.05x4.74x2.31% 67.1B
26.64x17.03x20.2x0.63% 60.05B
29.79x19.1x20.26x0.76% 47B
10.52x3.37x5.05x4.4% 43.48B
13.42x4.33x6.22x2.06% 41.87B
7.65x2.69x3.95x5.47% 31.62B
Average 12.70x 6.80x 6.85x 2.35% 60.71B
Weighted average by Cap. 14.55x 6.16x 8.51x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Goldsky Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Goldsky Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Goldsky Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Goldsky Resources Corp.

  1. Stock Market
  2. Stocks
  3. GSKR Stock
  4. Valuation Goldsky Resources Corp.