Valuation Goldplat PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:07 2026-08-07 EDT			5-day change	1st Jan Change
18.50 ^GBX	+5.71%		+4.23%	+117.65%

07-01	Goldplat to beat market view; Shearwater deal win	AN
05-20	Headlam revenue falls; Helix agrees sales arrangement	AN

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	12.48	14.85	13.25	11.16	10.67	31.78	-
Change	-	19%	-10.73%	-15.82%	-4.33%	197.73%	-
Enterprise Value (EV) ¹	9.455	14.85	11.37	7.568	10.67	24.48	23.18
Change	-	57.04%	-23.42%	-33.45%	41.05%	129.34%	-5.31%
P/E	7.42x	-	4.79x	2.67x	10.4x	6.38x	6.38x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	0.1x	-0.1x	0x	-
Capitalization / Revenue	0.35x	0.34x	0.32x	0.15x	0.19x	0.4x	0.41x
EV / Revenue	0.27x	0.34x	0.27x	0.1x	0.19x	0.31x	0.3x
EV / EBITDA	1.84x	-	2.58x	0.77x	2.86x	2.72x	2.63x
EV / EBIT	2.07x	-	-	0.77x	2.86x	2.99x	2.9x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.00088	0.004	0.004
Rate of return	-	-	-	-	1.41%	2.16%	2.16%
EPS ²	0.0099	-	0.0165	0.0249	0.006	0.029	0.029
Distribution rate	-	-	-	-	14.7%	13.8%	13.8%
Net sales ¹	35.4	43.22	41.88	72.69	56.67	80	77
EBITDA ¹	5.138	-	4.401	9.771	3.733	9	8.8
EBIT ¹	4.561	-	-	9.771	3.733	8.2	8
Net income ¹	1.679	3.555	-	4.208	1.015	5.6	5.7
Net Debt ¹	-3.023	-	-1.884	-3.59	-	-7.3	-8.6
Reference price ²	0.0735	0.0885	0.0790	0.0665	0.0625	0.1850	0.1850
Nbr of stocks (in thousands)	169,774	167,783	167,783	167,783	170,783	171,783	-
Announcement Date	12/22/21	2/20/23	12/18/23	12/20/24	12/15/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLDPLAT PLC	6.38x	0.31x	2.72x	2.16%	42.89M
NEWMONT CORPORATION	11.65x	4.21x	6.55x	0.93%	119B
AGNICO EAGLE MINES LIMITED	14.24x	5.55x	7.76x	0.91%	90.55B
BARRICK MINING CORPORATION	11.98x	3.26x	4.63x	1.96%	73.28B
WHEATON PRECIOUS METALS CORP.	27.36x	16.17x	19.71x	0.58%	61.04B
ANGLOGOLD ASHANTI PLC	12.35x	3.92x	5.4x	4.22%	49.12B
KINROSS GOLD CORPORATION	9.34x	3.25x	4.89x	0.53%	32.78B
NORTHERN STAR RESOURCES LIMITED	18.54x	4.31x	7.81x	2.27%	22.83B
ROYAL GOLD, INC.	18.92x	9.98x	12.5x	0.84%	19.48B
COEUR MINING, INC.	12.35x	3.4x	5.78x	-	17.88B
Average	14.31x	5.44x	7.78x	1.6%	48.57B
Weighted average by Cap.	14.71x	5.93x	8.18x	1.42%