Valuation Goldplat PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:08 2026-07-14 EDT			5-day change	1st Jan Change
20.00 ^GBX	+1.27%		+13.48%	+135.29%

07-01	Goldplat to beat market view; Shearwater deal win	AN
05-20	Headlam revenue falls; Helix agrees sales arrangement	AN

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	12.48	14.85	13.25	11.16	10.67	34.36	-
Change	-	19%	-10.73%	-15.82%	-4.33%	221.87%	-
Enterprise Value (EV) ¹	9.455	14.85	11.37	7.568	10.67	27.06	25.76
Change	-	57.04%	-23.42%	-33.45%	41.05%	153.48%	-4.8%
P/E	7.42x	-	4.79x	2.67x	10.4x	6.9x	6.9x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	0.1x	-0.1x	0x	-
Capitalization / Revenue	0.35x	0.34x	0.32x	0.15x	0.19x	0.43x	0.45x
EV / Revenue	0.27x	0.34x	0.27x	0.1x	0.19x	0.34x	0.33x
EV / EBITDA	1.84x	-	2.58x	0.77x	2.86x	3.01x	2.93x
EV / EBIT	2.07x	-	-	0.77x	2.86x	3.3x	3.22x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.00088	0.004	0.004
Rate of return	-	-	-	-	1.41%	2%	2%
EPS ²	0.0099	-	0.0165	0.0249	0.006	0.029	0.029
Distribution rate	-	-	-	-	14.7%	13.8%	13.8%
Net sales ¹	35.4	43.22	41.88	72.69	56.67	80	77
EBITDA ¹	5.138	-	4.401	9.771	3.733	9	8.8
EBIT ¹	4.561	-	-	9.771	3.733	8.2	8
Net income ¹	1.679	3.555	-	4.208	1.015	5.6	5.7
Net Debt ¹	-3.023	-	-1.884	-3.59	-	-7.3	-8.6
Reference price ²	0.0735	0.0885	0.0790	0.0665	0.0625	0.2000	0.2000
Nbr of stocks (in thousands)	169,774	167,783	167,783	167,783	170,783	171,783	-
Announcement Date	12/22/21	2/20/23	12/18/23	12/20/24	12/15/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLDPLAT PLC	6.81x	0.33x	2.96x	2.03%	45.39M
NEWMONT CORPORATION	9.32x	3.33x	5.05x	1.11%	98.51B
AGNICO EAGLE MINES LIMITED	10.45x	4.05x	5.57x	1.17%	71.76B
BARRICK MINING CORPORATION	9.44x	2.59x	3.79x	2.38%	60.22B
WHEATON PRECIOUS METALS CORP.	21.82x	12.68x	15.08x	0.72%	49.05B
ANGLOGOLD ASHANTI PLC	8.48x	2.91x	4.23x	5.86%	40.33B
KINROSS GOLD CORPORATION	7.9x	2.52x	3.92x	0.64%	28.05B
NORTHERN STAR RESOURCES LIMITED	16.9x	3.81x	7.09x	2.58%	19.73B
ROYAL GOLD, INC.	16.63x	8.53x	10.16x	0.99%	16.42B
COEUR MINING, INC.	9.36x	2.54x	3.98x	-	16.13B
Average	11.71x	4.33x	6.18x	1.94%	40.02B
Weighted average by Cap.	11.56x	4.60x	6.29x	1.81%