|
Market Closed -
London S.E.
11:35:19 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 20.00 GBX | 0.00% |
|
+5.26% | +135.29% |
| 09-14 | Goldplat shares rise as company unveils special dividend | AN |
| 09-14 | WINNERS & LOSERS: Tribal to sell assets; Brave Bison ups System1 tilt | AN |
Company Valuation: Goldplat PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12.48 | 14.85 | 13.25 | 11.16 | 10.67 | 34.36 | - |
| Change | - | 19% | -10.73% | -15.82% | -4.33% | 221.87% | - |
| Enterprise Value (EV) 1 | 9.455 | 14.85 | 11.37 | 7.568 | 10.67 | 27.06 | 25.76 |
| Change | - | 57.04% | -23.42% | -33.45% | 41.05% | 153.48% | -4.8% |
| P/E | 7.42x | - | 4.79x | 2.67x | 10.4x | 6.9x | 6.9x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.1x | -0.1x | 0x | - |
| Capitalization / Revenue | 0.35x | 0.34x | 0.32x | 0.15x | 0.19x | 0.43x | 0.45x |
| EV / Revenue | 0.27x | 0.34x | 0.27x | 0.1x | 0.19x | 0.34x | 0.33x |
| EV / EBITDA | 1.84x | - | 2.58x | 0.77x | 2.86x | 3.01x | 2.93x |
| EV / EBIT | 2.07x | - | - | 0.77x | 2.86x | 3.3x | 3.22x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00088 | 0.004 | 0.004 |
| Rate of return | - | - | - | - | 1.41% | 2% | 2% |
| EPS 2 | 0.0099 | - | 0.0165 | 0.0249 | 0.006 | 0.029 | 0.029 |
| Distribution rate | - | - | - | - | 14.7% | 13.8% | 13.8% |
| Net sales 1 | 35.4 | 43.22 | 41.88 | 72.69 | 56.67 | 80 | 77 |
| EBITDA 1 | 5.138 | - | 4.401 | 9.771 | 3.733 | 9 | 8.8 |
| EBIT 1 | 4.561 | - | - | 9.771 | 3.733 | 8.2 | 8 |
| Net income 1 | 1.679 | 3.555 | - | 4.208 | 1.015 | 5.6 | 5.7 |
| Net Debt 1 | -3.023 | - | -1.884 | -3.59 | - | -7.3 | -8.6 |
| Reference price 2 | 0.0735 | 0.0885 | 0.0790 | 0.0665 | 0.0625 | 0.2000 | 0.2000 |
| Nbr of stocks (in thousands) | 169,774 | 167,783 | 167,783 | 167,783 | 170,783 | 171,783 | - |
| Announcement Date | 12/22/21 | 2/20/23 | 12/18/23 | 12/20/24 | 12/15/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.9x | 0.34x | 3.01x | 2% | 45.55M | |
| 12.53x | 4.64x | 7.26x | 0.85% | 129B | |
| 15.64x | 6.1x | 8.51x | 0.83% | 99.03B | |
| 12.25x | 3.1x | 4.75x | 2.11% | 69.89B | |
| 29.89x | 17.97x | 21.05x | 0.54% | 66.06B | |
| 11.92x | 3.92x | 5.74x | 3.89% | 50.4B | |
| 9.63x | 3.24x | 4.9x | 0.55% | 32.75B | |
| 17.74x | 3.78x | 7.87x | 2.19% | 22.86B | |
| 21.54x | 11.16x | 13.74x | 0.76% | 21.42B | |
| 13.37x | 3.81x | 7.49x | - | 19.86B | |
| Average | 15.14x | 5.80x | 8.43x | 1.52% | 51.16B | |
| Weighted average by Cap. | 15.73x | 6.47x | 8.95x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GDP Stock
- Valuation Goldplat PLC
Select your edition
All financial news and data tailored to specific country editions
