|
Market Closed -
London S.E.
11:35:20 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 17.00 GBX | -4.23% |
|
-6.85% | +100.00% |
| 08-19 | Goldplat quarterly profit soars amid lofty gold price | AN |
| 08-19 | Goldplat Names CFO | MT |
Projected Income Statement: Goldplat PLC
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 35.4 | 43.22 | 41.88 | 72.69 | 56.67 | 80 | 77 |
| Change | - | 22.1% | -3.1% | 73.57% | -22.04% | 41.18% | -3.75% |
| EBITDA 1 | 5.138 | - | 4.401 | 9.771 | 3.733 | 9 | 8.8 |
| Change | - | - | - | 122.02% | -61.8% | 141.09% | -2.22% |
| EBIT 1 | 4.561 | - | - | 9.771 | 3.733 | 8.2 | 8 |
| Change | - | - | - | - | -61.8% | 119.66% | -2.44% |
| Interest Paid 1 | -0.99 | - | - | -3.88 | -1.89 | -0.8 | -0.4 |
| Earnings before Tax (EBT) 1 | 3.652 | - | 3.424 | 5.993 | 1.971 | 7.4 | 7.6 |
| Change | - | - | - | 75.03% | -67.11% | 275.44% | 2.7% |
| Net income 1 | 1.679 | 3.555 | - | 4.208 | 1.015 | 5.6 | 5.7 |
| Change | - | 111.73% | - | - | -75.88% | 451.72% | 1.79% |
| Announcement Date | 12/22/21 | 2/20/23 | 12/18/23 | 12/20/24 | 12/15/25 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Goldplat PLC
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | -3.02 | - | -1.88 | -3.59 | - | -7.3 | -8.6 |
| Change | - | - | - | -90.96% | - | - | -17.81% |
| Announcement Date | 12/22/21 | 2/20/23 | 12/18/23 | 12/20/24 | 12/15/25 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Goldplat PLC
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.356 | 0.979 | 0.85 | 1.911 | 0.923 | 1.533 |
| Change | - | 175% | -13.18% | 124.82% | -51.7% | 66.09% |
| Free Cash Flow (FCF) 1 | 1.585 | 1.663 | 1.735 | 2.288 | 3.467 | 1.33 |
| Change | - | 4.88% | 4.34% | 31.9% | 51.52% | -61.64% |
| Announcement Date | 12/8/20 | 12/30/21 | 2/20/23 | 1/5/24 | 12/20/24 | 12/15/25 |
1GBP in Million
Estimates
Forecast Financial Ratios: Goldplat PLC
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | 14.51% | - | 10.51% | 13.44% | 6.59% | 11.25% | 11.43% |
| EBIT Margin (%) | - | 12.88% | - | - | 13.44% | 6.59% | 10.25% | 10.39% |
| EBT Margin (%) | - | 10.32% | - | 8.18% | 8.24% | 3.48% | 9.25% | 9.87% |
| Net margin (%) | - | 4.74% | 8.22% | - | 5.79% | 1.79% | 7% | 7.4% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 11.71% | 9.05% | 13.11% | 5.32% | 10.77% | 4.99% | - | - |
| ROE | 19.21% | 16.4% | 21.88% | 17.5% | 22.92% | 5.23% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | 0.00088 | 0.004 | 0.004 |
| Change | - | - | - | - | - | - | 354.55% | 0% |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | - | 0.0099 | - | 0.0165 | 0.0249 | 0.006 | 0.029 | 0.029 |
| Change | - | - | - | - | 50.91% | -75.9% | 383.33% | 0% |
| Nbr of stocks (in thousands) | - | 169,774 | - | 167,783 | 167,783 | 170,783 | 171,783 | 171,783 |
| Announcement Date | - | 12/22/21 | - | 12/18/23 | 12/20/24 | 12/15/25 | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 5.86x | 5.86x |
| PBR | - | - |
| EV / Sales | 0.27x | 0.27x |
| Yield | 2.35% | 2.35% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Stocks
- GDP Stock
- Financials Goldplat PLC
Select your edition
All financial news and data tailored to specific country editions
