Valuation Golden Rapture Mining Corporation

Stocks

Market Closed - Canadian Securities Exchange 13:09:34 2026-09-04 EDT			5-day change	1st Jan Change
0.0400 ^CAD	+14.29%		0.00%	-20.00%

08-21	Golden Rapture Mining Corporation Reports Earnings Results for the Full Year Ended April 30, 2026	CI
08-20	Golden Rapture Mining Corporation Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2024	2025	2026
Market Cap ¹	4.655	2.998	2.369
Change	-	-35.61%	-20.98%
Enterprise Value (EV) ¹	3.941	2.453	1.964
Change	-	-37.76%	-19.92%
P/E	-4.32x	-3.38x	-3.37x
PBR	3.68x	1.85x	1.51x
PEG	-0x	0.1x	0.1x
Capitalization / Revenue	-	-	-
EV / Revenue	-	-	-
EV / EBITDA	-	-	-
EV / EBIT	-4.18x	-3.95x	-3.77x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0486	-0.0237	-0.0133
Distribution rate	-	-	-
Net sales	-	-	-
EBITDA	-	-0.5213	-0.5188
EBIT ¹	-0.9435	-0.6211	-0.5211
Net income ¹	-0.9916	-0.6395	-0.5636
Net Debt ¹	-0.7143	-0.5446	-0.4046
Reference price ²	0.2100	0.0800	0.0450
Nbr of stocks (in thousands)	22,168	37,469	52,639
Announcement Date	8/27/24	8/25/25	8/21/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLDEN RAPTURE MINING CORPORATION	-	-	-	-	1.52M
NEWMONT CORPORATION	12.97x	4.83x	7.58x	0.82%	135B
AGNICO EAGLE MINES LIMITED	16.33x	6.4x	8.95x	0.79%	104B
BARRICK MINING CORPORATION	13.01x	3.27x	4.93x	2%	73.66B
WHEATON PRECIOUS METALS CORP.	31.59x	19.01x	22.23x	0.5%	70.39B
ANGLOGOLD ASHANTI PLC	14x	4.38x	6.26x	3.51%	55.67B
KINROSS GOLD CORPORATION	10.71x	3.66x	5.55x	0.49%	36.6B
NORTHERN STAR RESOURCES LIMITED	18.26x	3.85x	8.03x	2.14%	23.77B
ROYAL GOLD, INC.	22.46x	11.66x	14.32x	0.73%	22.21B
COEUR MINING, INC.	14.98x	4.27x	8.21x	-	21.83B
Average	17.15x	6.81x	9.56x	1.37%	54.24B
Weighted average by Cap.	16.69x	6.85x	9.43x	1.26%