|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2100 MYR | 0.00% |
|
-6.67% | -17.65% |
| 06-29 | Golden Pharos Berhad Reports Production Results for the Month of May 2026 | CI |
| 05-25 | Golden Pharos Berhad Reports Write Off for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Golden Pharos
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 33.51 | 41.44 | 31.61 | 46.46 | 43.64 | 35.9 |
| Change | - | 23.65% | -23.73% | 46.98% | -6.06% | -17.74% |
| Enterprise Value (EV) 1 | 30.18 | 31.92 | 14.23 | 10.06 | 28.9 | 19.7 |
| Change | - | 5.78% | -55.41% | -29.34% | 187.39% | -31.84% |
| P/E | -4.97x | 64.1x | 2.72x | 1.96x | -3x | 47.2x |
| PBR | 0.59x | 0.71x | 0.48x | 0.58x | 0.67x | 0.54x |
| PEG | - | -1x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 0.71x | 0.73x | 0.45x | 0.52x | 0.93x | 0.64x |
| EV / Revenue | 0.64x | 0.56x | 0.2x | 0.11x | 0.61x | 0.35x |
| EV / EBITDA | -8.81x | 7.83x | 0.78x | 0.31x | -2.5x | 5.9x |
| EV / EBIT | -3.61x | 56.4x | 0.98x | 0.36x | -1.9x | -75.8x |
| EV / FCF | -1.51x | 5.46x | 1.79x | 0.42x | -1.4x | 11.2x |
| FCF Yield | -66.1% | 18.3% | 56% | 235% | -71.5% | 8.95% |
| Dividend per Share 2 | - | 0.009 | 0.0255 | 0.046 | - | - |
| Rate of return | - | 3.05% | 11.3% | 13.9% | - | - |
| EPS 2 | -0.0493 | 0.0046 | 0.0827 | 0.1683 | -0.1034 | 0.005399 |
| Distribution rate | - | 196% | 30.8% | 27.3% | - | - |
| Net sales 1 | 47.2 | 56.74 | 69.81 | 89.23 | 47.05 | 56.46 |
| EBITDA 1 | -3.425 | 4.077 | 18.3 | 32.3 | -11.57 | 3.341 |
| EBIT 1 | -8.359 | 0.566 | 14.5 | 27.57 | -15.25 | -0.26 |
| Net income 1 | -6.693 | 0.659 | 11.86 | 23.27 | -14.3 | 0.749 |
| Net Debt 1 | -3.339 | -9.521 | -17.38 | -36.4 | -14.74 | -16.2 |
| Reference price 2 | 0.2450 | 0.2950 | 0.2250 | 0.3300 | 0.3100 | 0.2550 |
| Nbr of stocks (in thousands) | 136,793 | 140,475 | 140,475 | 140,775 | 140,775 | 140,775 |
| Announcement Date | 5/25/21 | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.23M | |
| 30.39x | 4.27x | 15.4x | 2.94% | 7.66B | |
| 19.7x | 0.68x | 8.18x | - | 4.9B | |
| -7.02x | 0.43x | 12.34x | - | 1.16B | |
| 39.74x | 2.01x | 17.13x | 0.41% | 645M | |
| Average | 20.70x | 1.85x | 13.26x | 1.68% | 2.87B | |
| Weighted average by Cap. | 24.15x | 2.63x | 12.77x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5649 Stock
- Valuation Golden Pharos
Select your edition
All financial news and data tailored to specific country editions
