Company Valuation: Golden Legand Leasing and Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1,633 1,633 1,633 1,633 1,633 114.5
Change - 0% 0% 0% 0% -92.99%
Enterprise Value (EV) 1 1,632 1,633 1,633 1,632 1,676 167.4
Change - 0.03% 0% -0.01% 2.66% -90.01%
P/E -4,654x 5,490x 235x -1,371x -110x -5.2x
PBR 11.3x 11.3x 10.8x 10.8x 12x 1x
PEG - -30x 0x 12x -0x -0.1x
Capitalization / Revenue 90.6x 1,432x 148x 529x 2,527x 1.23x
EV / Revenue 90.6x 1,432x 148x 529x 2,594x 1.79x
EV / EBITDA -39,558x - - - -129x 51.6x
EV / EBIT -6,173x 4,447x 204x -1,379x -99.2x -7.76x
EV / FCF 374x -2,409x -536x -433x -9.98x -23.4x
FCF Yield 0.27% -0.04% -0.19% -0.23% -10% -4.27%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0236 0.02 0.4675 -0.0801 -0.9941 -1.48
Distribution rate - - - - - -
Net sales 1 18.02 1.14 11.05 3.084 0.646 93.44
EBITDA 1 -0.0413 - - - -12.96 3.242
EBIT 1 -0.2644 0.3672 7.985 -1.184 -16.89 -21.57
Net income 1 -0.3509 0.3627 6.952 -1.191 -14.78 -22
Net Debt 1 -0.7134 -0.1689 -0.1589 -0.3217 43.03 52.87
Reference price 2 109.800 109.800 109.800 109.800 109.800 7.700
Nbr of stocks (in thousands) 14,870 14,870 14,870 14,870 14,870 14,870
Announcement Date 12/16/21 12/16/21 1/10/23 10/24/24 9/2/25 9/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.22M
42.22x4.83x16.34x-.--% 39.61B
26.33x5.22x25.83x0.07% 33.56B
18.62x12.49x24.27x1.07% 27.27B
8.57x2x3.76x1.59% 26.22B
29.46x4.25x12.77x-.--% 22.81B
23.75x18.96x44.77x0.15% 16.69B
10.74x - - 1.23% 12.13B
20.89x - - - 9.23B
Average 22.57x 7.96x 21.29x 0.59% 20.84B
Weighted average by Cap. 24.96x 7.06x 19.94x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GOLDLEG Stock
  4. Valuation Golden Legand Leasing and Finance Limited